Shenzhen Qingyi Photomask Limited (SHA:688138)
China flag China · Delayed Price · Currency is CNY
36.02
+2.26 (6.69%)
Sep 14, 2026, 11:29 AM CST

Shenzhen Qingyi Photomask Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2711,2401,112924.16762.15543.91
Revenue Growth
8.34%11.46%20.35%21.26%40.12%11.64%
Gross Profit
399.72381.1326.86253.64191.17134.78
Operating Income
220.11222.07188.91133.5285.8842.52
Net Income
213.22187.31172.01133.8799.0344.53
Earnings Per Share
0.730.630.650.500.370.17
EPS Growth
19.58%-3.08%30.00%35.13%117.65%-41.38%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Quartz Photo Mask
1,152
Soda Mask
77.8
Other Products
0.79
Total
1,231

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
621.37638.59354.79342.88224.12154.86
Total Debt
870.84737.52856.19376.15168.74108.97
Net Cash (Debt)
-249.47-98.93-501.4-33.2755.3745.89
Net Cash Growth
----20.66%-74.79%
Net Cash Per Share
-0.85-0.33-1.89-0.120.210.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
483.7368.78305.83194.56134.94194.18
Capital Expenditures
-984.78-1,054-662.51-242.77-97.99-305.01
Free Cash Flow
-501.08-685.27-356.68-48.2136.95-110.83
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.44%30.74%29.39%27.45%25.08%24.78%
Operating Margin
17.31%17.91%16.98%14.45%11.27%7.82%
Pretax Margin
19.38%17.24%17.32%16.30%13.18%9.84%
Profit Margin
16.77%15.11%15.47%14.49%12.99%8.19%
FCF Margin
-39.42%-55.28%-32.07%-5.22%4.85%-20.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2400.1800.1700.1600.1200.060
Dividend Per Share Growth
5.88%5.88%6.25%33.33%100.00%-33.33%
Dividend Yield
0.71%0.64%0.75%0.72%0.68%0.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
46.5247.0735.2945.0849.03115.17
Forward PE
35.5427.8831.4432.09--
P/FCF Ratio
----131.42-
PS Ratio
8.317.115.466.536.379.43