JoulWatt Technology Co., Ltd. (SHA:688141)
52.34
+1.94 (3.85%)
At close: Feb 13, 2026
JoulWatt Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,427 | 1,676 | 1,296 | 1,448 | 1,041 | 406.58 |
Other Revenue | 2.72 | 2.72 | 0.28 | 0.16 | 0.36 | 0 |
| 2,430 | 1,679 | 1,297 | 1,448 | 1,042 | 406.58 | |
Revenue Growth (YoY) | 63.74% | 29.46% | -10.43% | 38.99% | 156.17% | 58.30% |
Cost of Revenue | 1,984 | 1,425 | 1,144 | 890.58 | 609.03 | 332.27 |
Gross Profit | 445.38 | 253.76 | 152.92 | 557.09 | 432.53 | 74.32 |
Selling, General & Admin | 366.84 | 269.83 | 218.03 | 145.45 | 105.06 | 241.43 |
Research & Development | 790.32 | 601.38 | 484.22 | 293.95 | 192.52 | 99.28 |
Other Operating Expenses | -23.96 | 0.94 | 1.74 | 1.68 | 1.68 | 0.35 |
Operating Expenses | 1,150 | 881.44 | 711.6 | 450.12 | 298.18 | 343.11 |
Operating Income | -704.5 | -627.68 | -558.68 | 106.97 | 134.35 | -268.8 |
Interest Expense | -47.41 | -40.24 | -24.64 | -19.81 | -1.33 | -7.9 |
Interest & Investment Income | 60.74 | 18.12 | 28.06 | 6.29 | 6.9 | 1.18 |
Currency Exchange Gain (Loss) | 3.48 | 3.48 | 0.07 | 4.6 | -0.97 | -0.52 |
Other Non Operating Income (Expenses) | 6.89 | -1.13 | -0.98 | -2.53 | -1.74 | -0.44 |
EBT Excluding Unusual Items | -680.8 | -647.44 | -556.16 | 95.53 | 137.2 | -276.47 |
Gain (Loss) on Sale of Investments | 2.34 | -4.77 | -0.07 | -0.95 | - | - |
Gain (Loss) on Sale of Assets | -0.04 | -0.01 | -3.52 | -0 | -0.02 | - |
Asset Writedown | 68.64 | 0.34 | 0.77 | -1.37 | -0.51 | - |
Other Unusual Items | 39.02 | 39.02 | 25.49 | 43.24 | 4.77 | 6.41 |
Pretax Income | -570.83 | -612.87 | -533.5 | 136.45 | 141.45 | -270.06 |
Income Tax Expense | -4.21 | -1.62 | -0.09 | - | - | - |
Earnings From Continuing Operations | -566.62 | -611.25 | -533.41 | 136.45 | 141.45 | -270.06 |
Minority Interest in Earnings | 10.37 | 7.88 | 2 | 0.71 | 0.53 | 0.04 |
Net Income | -556.25 | -603.37 | -531.41 | 137.16 | 141.98 | -270.03 |
Net Income to Common | -556.25 | -603.37 | -531.41 | 137.16 | 141.98 | -270.03 |
Net Income Growth | - | - | - | -3.39% | - | - |
Shares Outstanding (Basic) | 445 | 447 | 447 | 392 | 364 | 109 |
Shares Outstanding (Diluted) | 445 | 447 | 447 | 392 | 364 | 109 |
Shares Change (YoY) | -0.18% | 0.08% | 13.95% | 7.65% | 233.38% | - |
EPS (Basic) | -1.25 | -1.35 | -1.19 | 0.35 | 0.39 | -2.47 |
EPS (Diluted) | -1.25 | -1.35 | -1.19 | 0.35 | 0.39 | -2.47 |
EPS Growth | - | - | - | -10.26% | - | - |
Free Cash Flow | -474.39 | -559.93 | -416.07 | -912.56 | -450.49 | -164.04 |
Free Cash Flow Per Share | -1.06 | -1.25 | -0.93 | -2.33 | -1.24 | -1.50 |
Gross Margin | 18.33% | 15.12% | 11.79% | 38.48% | 41.53% | 18.28% |
Operating Margin | -29.00% | -37.39% | -43.08% | 7.39% | 12.90% | -66.11% |
Profit Margin | -22.89% | -35.94% | -40.98% | 9.47% | 13.63% | -66.41% |
Free Cash Flow Margin | -19.53% | -33.35% | -32.09% | -63.04% | -43.25% | -40.35% |
EBITDA | -653.5 | -582.2 | -520.55 | 129.71 | 148.4 | -266.1 |
EBITDA Margin | -26.90% | -34.68% | -40.14% | 8.96% | 14.25% | -65.45% |
D&A For EBITDA | 51 | 45.48 | 38.13 | 22.74 | 14.05 | 2.69 |
EBIT | -704.5 | -627.68 | -558.68 | 106.97 | 134.35 | -268.8 |
EBIT Margin | -29.00% | -37.39% | -43.08% | 7.39% | 12.90% | -66.11% |
Revenue as Reported | 2,430 | 1,679 | 1,297 | 1,448 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.