Hunan Kylinsec Technology Co., Ltd. (SHA:688152)
35.00
+0.01 (0.03%)
At close: Sep 10, 2026
Hunan Kylinsec Technology Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 162.67 | 158.15 | 199.57 | 255.26 | 661.6 | 54.14 |
Short-Term Investments | - | 82.46 | 10.1 | 70 | - | - |
Trading Asset Securities | 666.88 | 621.43 | 629.49 | 566.62 | 342.45 | 181 |
Cash & Short-Term Investments | 829.55 | 862.04 | 839.16 | 891.89 | 1,004 | 235.14 |
Cash Growth | 6.03% | 2.73% | -5.91% | -11.17% | 327.01% | -9.70% |
Receivables | 280.16 | 314.23 | 345.43 | 328.92 | 370.81 | 149.33 |
Inventory | 84.27 | 80.84 | 65.44 | 76.78 | 40.63 | 66.25 |
Other Current Assets | 41.56 | 6.16 | 4.77 | 9.45 | 3.43 | 7.38 |
Total Current Assets | 1,236 | 1,263 | 1,255 | 1,307 | 1,419 | 458.1 |
Property, Plant & Equipment | 43.28 | 44.56 | 53.57 | 43.91 | 32.86 | 39.87 |
Long-Term Investments | 62.98 | 56.27 | 67.93 | 50 | 10 | - |
Other Intangible Assets | 0.61 | 0.68 | 1.19 | 1.3 | 0.92 | 0.62 |
Long-Term Deferred Tax Assets | 53.07 | 49.43 | 36.34 | 26.01 | 5.35 | 1.63 |
Long-Term Deferred Charges | 2.13 | 3.01 | 4.03 | 3.6 | 0.72 | 1.31 |
Total Assets | 1,398 | 1,417 | 1,418 | 1,432 | 1,469 | 501.53 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 39.29 | 47.04 | 35.44 | 39.92 | 20.62 | 22.7 |
Accrued Expenses | 32.88 | 45.85 | 41.89 | 37.18 | 45.74 | 40.8 |
Current Portion of Leases | - | 7.64 | 9.02 | 7.76 | 5.65 | 5.27 |
Current Income Taxes Payable | 2.63 | - | - | - | 11.94 | 7.71 |
Current Unearned Revenue | 51.89 | 38.98 | 26.91 | 35.17 | 30.2 | 27.17 |
Other Current Liabilities | 2.09 | 3.88 | 6.04 | 3.4 | 3.87 | 4.18 |
Total Current Liabilities | 137.39 | 143.39 | 119.3 | 123.43 | 118.01 | 107.84 |
Long-Term Leases | 32.56 | 34.49 | 42.4 | 30.25 | 23.17 | 29.09 |
Long-Term Unearned Revenue | 3.42 | 13.42 | 3.45 | 6.58 | - | 0.15 |
Long-Term Deferred Tax Liabilities | 5.92 | 6.61 | 7.84 | 4.64 | 2.12 | - |
Other Long-Term Liabilities | 0.18 | 1.5 | 1.27 | 0.84 | 3.34 | 4.36 |
Total Liabilities | 179.47 | 199.4 | 174.26 | 165.74 | 146.65 | 141.45 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 101.9 | 102.83 | 78.74 | 78.74 | 52.84 | 39.63 |
Additional Paid-In Capital | 897.61 | 929.95 | 921.76 | 916.01 | 941.91 | 121.93 |
Retained Earnings | 218.79 | 221.22 | 279.29 | 271.36 | 327.37 | 198.51 |
Treasury Stock | - | -36.19 | -36.19 | - | - | - |
Total Common Equity | 1,218 | 1,218 | 1,244 | 1,266 | 1,322 | 360.07 |
Minority Interest | - | - | 0.01 | - | - | - |
Shareholders' Equity | 1,218 | 1,218 | 1,244 | 1,266 | 1,322 | 360.07 |
Total Liabilities & Equity | 1,398 | 1,417 | 1,418 | 1,432 | 1,469 | 501.53 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 41.17 | 42.13 | 51.42 | 38.01 | 28.82 | 34.36 |
Net Cash (Debt) | 788.38 | 819.91 | 787.74 | 853.87 | 975.23 | 200.77 |
Net Cash Growth | 7.00% | 4.08% | -7.75% | -12.44% | 385.74% | -19.82% |
Net Cash Per Share | 7.12 | 8.05 | 7.94 | 8.29 | 11.06 | 2.61 |
Filing Date Shares Outstanding | 134.9 | 101.62 | 101.15 | 102.36 | 102.36 | 76.77 |
Total Common Shares Outstanding | 134.9 | 101.62 | 101.15 | 102.36 | 102.36 | 76.77 |
Working Capital | 1,098 | 1,120 | 1,136 | 1,184 | 1,301 | 350.25 |
Book Value Per Share | 9.03 | 11.98 | 12.29 | 12.37 | 12.92 | 4.69 |
Tangible Book Value | 1,218 | 1,217 | 1,242 | 1,265 | 1,321 | 359.45 |
Tangible Book Value Per Share | 9.03 | 11.98 | 12.28 | 12.36 | 12.91 | 4.68 |
Machinery | - | 28.73 | 25.86 | 24.73 | 18.31 | 15.56 |