Vanchip (Tianjin) Technology Co., Ltd. (SHA:688153)
China · Delayed Price · Currency is CNY 21.89
-0.64 (-2.84%)
Nov 12, 2026, 4:00 PM EST
SHA:688153 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,163 | 2,308 | 2,102 | 2,981 | 2,266 | 3,506 |
Other Revenue | 12.6 | 12.6 | 1.36 | 0.9 | 22.26 | 2.91 |
| 2,175 | 2,321 | 2,103 | 2,982 | 2,288 | 3,509 | |
Revenue Growth | 0.22% | 10.36% | -29.46% | 30.32% | -34.79% | 93.80% |
Cost of Revenue | 1,715 | 1,761 | 1,632 | 2,296 | 1,620 | 2,534 |
Gross Profit | 460.45 | 559.55 | 471.22 | 685.81 | 667.39 | 974.99 |
Selling, General & Admin | 200.35 | 199.04 | 172.08 | 189.37 | 206.23 | 531.08 |
Research & Development | 418.31 | 406.88 | 426.6 | 442.62 | 452.51 | 460.38 |
Other Operating Expenses | 5.26 | 6.27 | 6.51 | 13.47 | 1.64 | 6.43 |
Operating Expenses | 624.59 | 612.22 | 605.2 | 645.47 | 660.38 | 996.35 |
Operating Income | -164.14 | -52.67 | -133.98 | 40.34 | 7 | -21.36 |
Interest Expense | -5.9 | -5.63 | -4.62 | -4.85 | -6.6 | -2.67 |
Interest & Investment Income | 50.36 | 57.96 | 68.57 | 73.03 | 34.67 | 7.28 |
Currency Exchange Gain (Loss) | -1.37 | -1.37 | 9.93 | 7.63 | 27.39 | -9.52 |
Other Non Operating Income (Expenses) | -15.75 | 0.23 | -3.05 | -2.27 | -0.5 | -1.62 |
EBT Excluding Unusual Items | -136.8 | -1.49 | -63.15 | 113.88 | 61.96 | -27.89 |
Gain (Loss) on Sale of Investments | -0.02 | 0.11 | -10.11 | -24.17 | -0.19 | - |
Gain (Loss) on Sale of Assets | -0.26 | -0.28 | 1.41 | -0 | 1.09 | -0.01 |
Asset Writedown | -8.23 | - | - | - | - | - |
Other Unusual Items | 19.77 | 19.77 | 42.76 | 34.56 | 29.89 | 43.71 |
Pretax Income | -125.54 | 18.11 | -29.1 | 124.27 | 92.75 | 15.81 |
Income Tax Expense | -18.22 | -25.52 | -5.37 | 11.98 | 39.36 | 84.22 |
Net Income | -107.32 | 43.63 | -23.73 | 112.29 | 53.39 | -68.42 |
Net Income to Common | -107.32 | 43.63 | -23.73 | 112.29 | 53.39 | -68.42 |
Net Income Growth | - | - | - | 110.31% | - | - |
Shares Outstanding (Basic) | 437 | 436 | 395 | 416 | 381 | 360 |
Shares Outstanding (Diluted) | 437 | 436 | 395 | 416 | 381 | 360 |
Shares Change | 4.98% | 10.35% | -4.92% | 9.05% | 5.91% | 25.08% |
EPS (Basic) | -0.25 | 0.10 | -0.06 | 0.27 | 0.14 | -0.19 |
EPS (Diluted) | -0.25 | 0.10 | -0.06 | 0.27 | 0.14 | -0.19 |
EPS Growth | - | - | - | 92.86% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -134.05 | 577.97 | -542.23 | 608.11 | -292.43 | -196.6 |
Free Cash Flow Per Share | -0.31 | 1.32 | -1.37 | 1.46 | -0.77 | -0.55 |
Dividend Per Share | 0.077 | 0.077 | - | 0.055 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 21.17% | 24.11% | 22.41% | 23.00% | 29.17% | 27.79% |
Operating Margin | -7.54% | -2.27% | -6.37% | 1.35% | 0.31% | -0.61% |
Profit Margin | -4.93% | 1.88% | -1.13% | 3.77% | 2.33% | -1.95% |
Free Cash Flow Margin | -6.16% | 24.90% | -25.78% | 20.40% | -12.78% | -5.60% |
EBITDA | -81.72 | 34.31 | -40.92 | 122.21 | 63.69 | 6.9 |
EBITDA Margin | -3.76% | 1.48% | -1.95% | 4.10% | 2.78% | 0.20% |
D&A For EBITDA | 82.42 | 86.98 | 93.06 | 81.87 | 56.68 | 28.26 |
EBIT | -164.14 | -52.67 | -133.98 | 40.34 | 7 | -21.36 |
EBIT Margin | -7.54% | -2.27% | -6.37% | 1.35% | 0.31% | -0.61% |
Effective Tax Rate | - | - | - | 9.64% | 42.44% | 532.82% |
Revenue as Reported | 2,175 | 2,321 | 2,103 | 2,982 | 2,288 | 3,509 |