Beijing Bayi Space LCD Technology Co.,Ltd. (SHA:688181)
China flag China · Delayed Price · Currency is CNY
33.38
-1.30 (-3.75%)
At close: Aug 3, 2026

SHA:688181 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
898.64868.06737.37799.49934.27886.78
Revenue Growth
16.42%17.72%-7.77%-14.42%5.35%36.70%
Gross Profit
316.48310.84307.78327.05427.89407.89
Operating Income
75.2470.8681.63110.77201.98206.63
Net Income
81.7781.0776.6106.8203.9206.71
Earnings Per Share
0.630.620.570.801.531.53
EPS Growth
3.16%8.77%-28.75%-47.71%0.09%20.91%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
792.14680.38751.58874.78815.57
Overseas
75.935747.9159.4969.51
Total
868.06737.37799.49934.27885.08

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
488.8585.18521.89611.32850.181,009
Total Debt
717.76678.15312.22191.573.7324.37
Net Cash (Debt)
-228.96-92.98209.67419.82776.45984.7
Net Cash Growth
---50.06%-45.93%-21.15%-11.85%
Net Cash Per Share
-1.76-0.711.563.145.837.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
63.2254.5168.61266.42181193.14
Capital Expenditures
-204.24-242.63-286.98-685.91-378.98-220.58
Free Cash Flow
-141.02-188.13-118.38-419.49-197.98-27.44
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.22%35.81%41.74%40.91%45.80%46.00%
Operating Margin
8.37%8.16%11.07%13.86%21.62%23.30%
Pretax Margin
12.72%12.93%13.63%16.48%26.49%27.72%
Profit Margin
9.10%9.34%10.39%13.36%21.82%23.31%
FCF Margin
-15.69%-21.67%-16.05%-52.47%-21.19%-3.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.1900.190-0.0810.229
Dividend Per Share Growth
0%---64.57%-
Dividend Yield
0.55%0.59%-0.30%0.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
53.0452.1557.1333.6317.0622.12
Forward PE
34.4126.4931.4112.60--
PS Ratio
4.824.875.944.493.725.16