Optowide Technologies Co., Ltd. (SHA:688195)
China · Delayed Price · Currency is CNY 94.59
-7.77 (-7.59%)
At close: Nov 6, 2026
Optowide Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 902.23 | 583.68 | 444.29 | 339.61 | 344.05 | 302.42 |
Other Revenue | 1.87 | 1.87 | 0.85 | 0.3 | 0.28 | 0.33 |
| 904.1 | 585.54 | 445.14 | 339.91 | 344.34 | 302.75 | |
Revenue Growth | 67.92% | 31.54% | 30.96% | -1.29% | 13.74% | 12.44% |
Cost of Revenue | 544.18 | 371.21 | 279.44 | 236.01 | 235.16 | 203.22 |
Gross Profit | 359.92 | 214.34 | 165.7 | 103.9 | 109.17 | 99.53 |
Selling, General & Admin | 85 | 63.59 | 49.98 | 33.88 | 28.13 | 26.93 |
Research & Development | 103.81 | 69.5 | 47.22 | 34.15 | 30.12 | 24.8 |
Other Operating Expenses | 5.16 | 2.8 | 3.68 | 2.71 | 3.59 | 2.09 |
Operating Expenses | 201.04 | 137.39 | 102.44 | 71.32 | 62.08 | 54.9 |
Operating Income | 158.88 | 76.95 | 63.26 | 32.58 | 47.09 | 44.63 |
Interest Expense | -9.75 | -6.02 | -3.87 | -1.69 | -1.01 | -4.18 |
Interest & Investment Income | 3.6 | 6.77 | 8.02 | 5.46 | 2.05 | 3.31 |
Currency Exchange Gain (Loss) | 1.95 | 1.95 | -1.86 | -1 | 1.94 | 0.61 |
Other Non Operating Income (Expenses) | -6.23 | -4.3 | 3.43 | 1.76 | -0.19 | -0.14 |
EBT Excluding Unusual Items | 148.46 | 75.36 | 68.99 | 37.11 | 49.88 | 44.23 |
Gain (Loss) on Sale of Investments | 0.26 | 0.91 | 1.89 | 4.69 | 6.05 | 6.35 |
Gain (Loss) on Sale of Assets | 0.33 | 0.59 | - | - | - | 0.27 |
Asset Writedown | -2.04 | -0.87 | -0.41 | -0.18 | -0.18 | -0.21 |
Other Unusual Items | 3.73 | 3.73 | 1.48 | 1.23 | 5.1 | 6.7 |
Pretax Income | 150.73 | 79.72 | 71.94 | 42.84 | 60.85 | 57.34 |
Income Tax Expense | 17.83 | 5.2 | 3.9 | 1.59 | 2.41 | 5.06 |
Earnings From Continuing Operations | 132.9 | 74.52 | 68.04 | 41.25 | 58.44 | 52.28 |
Minority Interest in Earnings | -29.99 | -3.9 | 1.33 | 0.41 | - | - |
Net Income | 102.92 | 70.62 | 69.37 | 41.66 | 58.44 | 52.28 |
Net Income to Common | 102.92 | 70.62 | 69.37 | 41.66 | 58.44 | 52.28 |
Net Income Growth | 32.47% | 1.80% | 66.53% | -28.72% | 11.77% | -26.25% |
Shares Outstanding (Basic) | 179 | 180 | 180 | 182 | 182 | 170 |
Shares Outstanding (Diluted) | 179 | 180 | 180 | 182 | 182 | 170 |
Shares Change | -1.14% | -0.07% | -1.30% | 0.22% | 6.80% | 25.21% |
EPS (Basic) | 0.57 | 0.39 | 0.39 | 0.23 | 0.32 | 0.31 |
EPS (Diluted) | 0.57 | 0.39 | 0.39 | 0.23 | 0.32 | 0.31 |
EPS Growth | 34.00% | 1.87% | 68.72% | -28.87% | 4.66% | -41.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -439.33 | -215.17 | -20.45 | 2.31 | -11.93 | -30.2 |
Free Cash Flow Per Share | -2.45 | -1.20 | -0.11 | 0.01 | -0.07 | -0.18 |
Dividend Per Share | 0.117 | 0.117 | 0.121 | 0.071 | 0.100 | 0.089 |
Dividend Growth | 134.20% | -3.54% | 70.03% | -28.60% | 11.98% | - |
Gross Margin | 39.81% | 36.60% | 37.22% | 30.57% | 31.70% | 32.88% |
Operating Margin | 17.57% | 13.14% | 14.21% | 9.58% | 13.68% | 14.74% |
Profit Margin | 11.38% | 12.06% | 15.58% | 12.26% | 16.97% | 17.27% |
Free Cash Flow Margin | -48.59% | -36.75% | -4.59% | 0.68% | -3.46% | -9.97% |
EBITDA | 240.96 | 147.2 | 117.75 | 74.12 | 83.31 | 73.13 |
EBITDA Margin | 26.65% | 25.14% | 26.45% | 21.81% | 24.19% | 24.15% |
D&A For EBITDA | 82.07 | 70.25 | 54.49 | 41.55 | 36.22 | 28.5 |
EBIT | 158.88 | 76.95 | 63.26 | 32.58 | 47.09 | 44.63 |
EBIT Margin | 17.57% | 13.14% | 14.21% | 9.58% | 13.68% | 14.74% |
Effective Tax Rate | 11.83% | 6.52% | 5.42% | 3.72% | 3.96% | 8.83% |
Revenue as Reported | 904.1 | 585.54 | 445.14 | 339.91 | 344.34 | 302.75 |
Advertising Expenses | - | 3.93 | 2.75 | 1.57 | 0.5 | 1.06 |