Beijing Huafeng Test & Control Technology Co.,Ltd. (SHA:688200)
147.34
+3.89 (2.71%)
At close: Apr 1, 2025, 2:57 PM CST
SHA:688200 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Operating Revenue | 901.19 | 687.54 | 1,068 | 876.79 | 395.94 | Upgrade
|
Other Revenue | 4.16 | 3.32 | 2.35 | 1.48 | 1.54 | Upgrade
|
Revenue | 905.35 | 690.86 | 1,071 | 878.27 | 397.48 | Upgrade
|
Revenue Growth (YoY) | 31.05% | -35.47% | 21.89% | 120.96% | 56.12% | Upgrade
|
Cost of Revenue | 242.53 | 199.68 | 247.54 | 174.02 | 80.82 | Upgrade
|
Gross Profit | 662.82 | 491.18 | 823.02 | 704.25 | 316.66 | Upgrade
|
Selling, General & Admin | 186.39 | 159.6 | 159.3 | 132.93 | 91.49 | Upgrade
|
Research & Development | 172.37 | 131.98 | 117.81 | 93.24 | 58.11 | Upgrade
|
Other Operating Expenses | -22.1 | -14.17 | -6.48 | -5.15 | -4.81 | Upgrade
|
Operating Expenses | 345.75 | 276.64 | 294.94 | 220.37 | 147.06 | Upgrade
|
Operating Income | 317.07 | 214.54 | 528.08 | 483.88 | 169.6 | Upgrade
|
Interest Expense | -0.4 | -0.21 | -0.24 | -0.14 | - | Upgrade
|
Interest & Investment Income | 46.98 | 48.2 | 36.26 | 28.92 | 13.09 | Upgrade
|
Currency Exchange Gain (Loss) | 4.75 | 5.32 | 16.01 | -2.26 | -4.32 | Upgrade
|
Other Non Operating Income (Expenses) | -0.25 | -0.2 | -0.12 | -0.06 | -0.13 | Upgrade
|
EBT Excluding Unusual Items | 368.15 | 267.64 | 580 | 510.34 | 178.25 | Upgrade
|
Gain (Loss) on Sale of Investments | -12.32 | -3.04 | 8.3 | -7.44 | 54.68 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.02 | 0.01 | -0.01 | -0.07 | -0 | Upgrade
|
Other Unusual Items | 5.38 | 0.99 | 10.33 | 5.35 | 5.66 | Upgrade
|
Pretax Income | 361.22 | 265.59 | 598.62 | 508.18 | 238.59 | Upgrade
|
Income Tax Expense | 27.31 | 13.94 | 72.33 | 69.41 | 39.39 | Upgrade
|
Net Income | 333.91 | 251.65 | 526.29 | 438.77 | 199.19 | Upgrade
|
Net Income to Common | 333.91 | 251.65 | 526.29 | 438.77 | 199.19 | Upgrade
|
Net Income Growth | 32.69% | -52.18% | 19.95% | 120.28% | 95.31% | Upgrade
|
Shares Outstanding (Basic) | 135 | 135 | 135 | 134 | 128 | Upgrade
|
Shares Outstanding (Diluted) | 135 | 135 | 135 | 134 | 128 | Upgrade
|
Shares Change (YoY) | -0.08% | 0.26% | 0.58% | 4.55% | 30.39% | Upgrade
|
EPS (Basic) | 2.47 | 1.86 | 3.91 | 3.27 | 1.55 | Upgrade
|
EPS (Diluted) | 2.47 | 1.86 | 3.90 | 3.27 | 1.55 | Upgrade
|
EPS Growth | 32.80% | -52.31% | 19.25% | 110.69% | 49.78% | Upgrade
|
Free Cash Flow | 157.28 | 296.01 | 365.92 | 9.34 | 111.74 | Upgrade
|
Free Cash Flow Per Share | 1.16 | 2.19 | 2.71 | 0.07 | 0.87 | Upgrade
|
Dividend Per Share | 0.980 | 0.560 | 0.946 | 0.982 | 0.452 | Upgrade
|
Dividend Growth | 75.00% | -40.80% | -3.64% | 117.17% | 65.02% | Upgrade
|
Gross Margin | 73.21% | 71.10% | 76.88% | 80.19% | 79.67% | Upgrade
|
Operating Margin | 35.02% | 31.05% | 49.33% | 55.10% | 42.67% | Upgrade
|
Profit Margin | 36.88% | 36.43% | 49.16% | 49.96% | 50.11% | Upgrade
|
Free Cash Flow Margin | 17.37% | 42.85% | 34.18% | 1.06% | 28.11% | Upgrade
|
EBITDA | 339.58 | 236.58 | 546.38 | 490.1 | 172.98 | Upgrade
|
EBITDA Margin | 37.51% | 34.24% | 51.04% | 55.80% | 43.52% | Upgrade
|
D&A For EBITDA | 22.51 | 22.05 | 18.3 | 6.22 | 3.37 | Upgrade
|
EBIT | 317.07 | 214.54 | 528.08 | 483.88 | 169.6 | Upgrade
|
EBIT Margin | 35.02% | 31.05% | 49.33% | 55.10% | 42.67% | Upgrade
|
Effective Tax Rate | 7.56% | 5.25% | 12.08% | 13.66% | 16.51% | Upgrade
|
Revenue as Reported | 905.35 | 690.86 | 1,071 | 878.27 | 397.48 | Upgrade
|
Advertising Expenses | - | - | - | - | 0.36 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.