Shanghai Medicilon Inc. (SHA:688202)
China flag China · Delayed Price · Currency is CNY
77.90
-3.89 (-4.76%)
Oct 22, 2026, 4:00 PM EDT

Shanghai Medicilon Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3841,1631,0381,3661,6591,167
Revenue Growth
30.98%12.08%-24.01%-17.68%42.12%75.28%
Gross Profit
321.45192.5330.04305.74675.36527.76
Operating Income
-106.45-184.78-371.8-84.17322.6308.47
Net Income
-103.33-167.83-330.85-33.21338.24282.22
Earnings Per Share
-0.77-1.27-2.47-0.262.782.32
EPS Growth
----19.75%117.71%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Drug Discovery and Pharmaceutical Research
651.95573.03495.07631.8735.24612.97
Preclinical Study
732.09589.91542.21733.8923.63553.53
Total
1,3841,1631,0371,3661,6591,167

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
554.78567.03700.52990.1197.13512.37
Total Debt
222.71247.44346.08382.88274.943.56
Net Cash (Debt)
332.07319.59354.44607.22-77.76468.8
Net Cash Growth
8.27%-9.83%-41.63%--0.61%
Net Cash Per Share
2.482.422.654.75-0.643.86

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
165.3105.17-22.7533.32-21.33452.94
Capital Expenditures
-147.51-69.03-110.39-185.68-404.06-292.71
Free Cash Flow
17.7936.14-133.14-152.36-425.39160.22
Free Cash Flow Growth
-56.07%----79.93%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.22%16.55%2.90%22.39%40.71%45.21%
Operating Margin
-7.69%-15.89%-35.83%-6.16%19.45%26.43%
Pretax Margin
-8.01%-15.91%-36.72%-4.33%22.19%27.66%
Profit Margin
-7.46%-14.43%-31.88%-2.43%20.39%24.18%
FCF Margin
1.29%3.11%-12.83%-11.16%-25.64%13.73%

Dividends

Fiscal Year
FY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.2790.699
Dividend Per Share Growth
-60.14%117.49%
Dividend Yield
0.18%0.28%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----55.03106.81
Forward PE
-18.7417.1444.40100.83100.83
P/FCF Ratio
575.90205.29---188.15
PS Ratio
7.406.383.896.7411.2225.83