Beijing Deep Glint Technology Co., Ltd. (SHA:688207)
China
· Delayed Price · Currency is CNY 13.67
-0.12 (-0.87%)
Last updated: May 13, 2025
SHA:688207 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 94.19 | 117.24 | 262.29 | 353.65 | 293.56 | 242.64 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0.08 | Upgrade
|
| Revenue | 94.19 | 117.24 | 262.29 | 353.65 | 293.56 | 242.72 | Upgrade
|
| Revenue Growth (YoY) | -58.23% | -55.30% | -25.84% | 20.47% | 20.95% | 240.84% | Upgrade
|
| Cost of Revenue | 53.69 | 57.08 | 120.43 | 150.89 | 131.52 | 95.13 | Upgrade
|
| Gross Profit | 40.5 | 60.16 | 141.86 | 202.76 | 162.04 | 147.59 | Upgrade
|
| Selling, General & Admin | 112.84 | 108.41 | 100.04 | 109.16 | 119.21 | 148.02 | Upgrade
|
| Research & Development | 177.34 | 188.82 | 182.96 | 131.41 | 120.37 | 114.28 | Upgrade
|
| Other Operating Expenses | -0.75 | -2.89 | -7.26 | -19.59 | -11.88 | -6.81 | Upgrade
|
| Operating Expenses | 296.31 | 301.36 | 277.76 | 222.87 | 236.98 | 253.76 | Upgrade
|
| Operating Income | -255.82 | -241.2 | -135.91 | -20.11 | -74.94 | -106.17 | Upgrade
|
| Interest Expense | -3.26 | -3.37 | -2.28 | -0.9 | -0.93 | -0.08 | Upgrade
|
| Interest & Investment Income | 33.34 | 40.32 | 44.93 | 34.15 | 4.74 | 20.53 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.04 | -0.01 | 1.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.09 | -0.01 | -0.02 | 3.04 | -0.07 | 0.96 | Upgrade
|
| EBT Excluding Unusual Items | -225.65 | -204.26 | -93.28 | 16.22 | -71.2 | -83.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.52 | -0.78 | 1.25 | 0.07 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.25 | -0.16 | -0.16 | - | - | Upgrade
|
| Asset Writedown | -0.04 | - | - | - | -0.04 | -0.59 | Upgrade
|
| Other Unusual Items | 0.87 | 1.22 | 1.82 | 8.05 | 2.53 | 5.77 | Upgrade
|
| Pretax Income | -224.25 | -203.57 | -90.37 | 24.18 | -68.71 | -78.2 | Upgrade
|
| Income Tax Expense | 7.87 | 8.51 | 0.08 | -8.16 | - | - | Upgrade
|
| Earnings From Continuing Operations | -232.12 | -212.08 | -90.45 | 32.34 | -68.71 | -78.2 | Upgrade
|
| Minority Interest in Earnings | 3.12 | 0.48 | 0.12 | 0.27 | 0.3 | 0.33 | Upgrade
|
| Net Income | -229 | -211.6 | -90.33 | 32.61 | -68.42 | -77.87 | Upgrade
|
| Net Income to Common | -229 | -211.6 | -90.33 | 32.61 | -68.42 | -77.87 | Upgrade
|
| Shares Outstanding (Basic) | 250 | 252 | 258 | 251 | 195 | 195 | Upgrade
|
| Shares Outstanding (Diluted) | 250 | 252 | 258 | 251 | 195 | 195 | Upgrade
|
| Shares Change (YoY) | -3.62% | -2.40% | 2.87% | 28.34% | 0.41% | - | Upgrade
|
| EPS (Basic) | -0.92 | -0.84 | -0.35 | 0.13 | -0.35 | -0.40 | Upgrade
|
| EPS (Diluted) | -0.92 | -0.84 | -0.35 | 0.13 | -0.35 | -0.40 | Upgrade
|
| Free Cash Flow | -186.91 | -157.42 | -56.47 | 144.86 | -94.24 | 32.39 | Upgrade
|
| Free Cash Flow Per Share | -0.75 | -0.63 | -0.22 | 0.58 | -0.48 | 0.17 | Upgrade
|
| Gross Margin | 42.99% | 51.31% | 54.09% | 57.33% | 55.20% | 60.81% | Upgrade
|
| Operating Margin | -271.61% | -205.73% | -51.82% | -5.69% | -25.53% | -43.74% | Upgrade
|
| Profit Margin | -243.13% | -180.48% | -34.44% | 9.22% | -23.31% | -32.08% | Upgrade
|
| Free Cash Flow Margin | -198.45% | -134.27% | -21.53% | 40.96% | -32.10% | 13.34% | Upgrade
|
| EBITDA | -245.37 | -231.44 | -128.9 | -15.84 | -71.86 | -101.84 | Upgrade
|
| EBITDA Margin | -260.51% | -197.41% | -49.15% | -4.48% | -24.48% | -41.96% | Upgrade
|
| D&A For EBITDA | 10.45 | 9.76 | 7.01 | 4.27 | 3.08 | 4.34 | Upgrade
|
| EBIT | -255.82 | -241.2 | -135.91 | -20.11 | -74.94 | -106.17 | Upgrade
|
| EBIT Margin | -271.61% | -205.73% | -51.82% | -5.69% | -25.53% | -43.74% | Upgrade
|
| Revenue as Reported | 94.19 | 117.24 | 262.29 | 353.65 | 293.56 | 242.72 | Upgrade
|
| Advertising Expenses | - | 0.98 | 3.84 | 1.29 | 1.11 | 0.66 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.