Wayzim Technology Co., Ltd. (SHA:688211)
China · Delayed Price · Currency is CNY 33.49
+0.01 (0.03%)
Feb 11, 2026, 4:00 PM EST
Wayzim Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,807 | 2,381 | 1,876 | 2,195 | 2,201 | 1,199 |
Other Revenue | 93.42 | 93.42 | 81.58 | 119.95 | 8.92 | 5.6 |
| 1,901 | 2,474 | 1,957 | 2,315 | 2,210 | 1,204 | |
Revenue Growth (YoY) | -31.69% | 26.41% | -15.44% | 4.76% | 83.46% | 60.44% |
Cost of Revenue | 1,756 | 2,163 | 1,683 | 2,044 | 1,614 | 753.72 |
Gross Profit | 144.8 | 311.37 | 274.43 | 270.89 | 595.51 | 450.69 |
Selling, General & Admin | 328.43 | 295.82 | 235.38 | 200.28 | 120.3 | 83.07 |
Research & Development | 132.1 | 147.97 | 167.84 | 206.68 | 133.89 | 107.29 |
Other Operating Expenses | 24.25 | 15.85 | 2.53 | 18.17 | 14.03 | 12.09 |
Operating Expenses | 522.71 | 444.09 | 338.57 | 518.47 | 314.23 | 214.28 |
Operating Income | -377.91 | -132.72 | -64.14 | -247.58 | 281.28 | 236.41 |
Interest Expense | - | -3.97 | -1.57 | -3.67 | -8.07 | -1.2 |
Interest & Investment Income | 12.68 | 12.04 | 9.67 | 31.94 | 8.66 | 10.41 |
Currency Exchange Gain (Loss) | -5.73 | -5.73 | 3.65 | 7.05 | 9.4 | -0.47 |
Other Non Operating Income (Expenses) | -1.39 | -4.95 | -4.63 | -2.09 | -0.19 | -0.36 |
EBT Excluding Unusual Items | -372.34 | -135.32 | -57 | -214.35 | 291.08 | 244.79 |
Gain (Loss) on Sale of Investments | 13.47 | 19.49 | 29.5 | 27.03 | 1.33 | 1.12 |
Gain (Loss) on Sale of Assets | -0.22 | -0.97 | -0.42 | -0 | -0.21 | - |
Asset Writedown | 91.6 | -2.74 | -2.26 | -0.26 | -3.09 | -1.22 |
Other Unusual Items | 18.3 | 23.13 | 47.59 | 33.49 | 19.46 | 12.3 |
Pretax Income | -249.18 | -96.41 | 17.41 | -154.1 | 308.58 | 256.99 |
Income Tax Expense | 3.32 | -11.66 | -3.44 | -35.38 | 49.38 | 43.72 |
Earnings From Continuing Operations | -252.51 | -84.75 | 20.85 | -118.72 | 259.21 | 213.27 |
Minority Interest in Earnings | 0 | 0 | 0 | - | - | - |
Net Income | -252.51 | -84.75 | 20.85 | -118.72 | 259.21 | 213.27 |
Net Income to Common | -252.51 | -84.75 | 20.85 | -118.72 | 259.21 | 213.27 |
Net Income Growth | - | - | - | - | 21.54% | 59.08% |
Shares Outstanding (Basic) | 123 | 126 | 130 | 132 | 104 | 99 |
Shares Outstanding (Diluted) | 123 | 126 | 130 | 132 | 104 | 99 |
Shares Change (YoY) | -8.61% | -2.94% | -1.20% | 26.72% | 5.43% | - |
EPS (Basic) | -2.05 | -0.67 | 0.16 | -0.90 | 2.49 | 2.16 |
EPS (Diluted) | -2.05 | -0.67 | 0.16 | -0.90 | 2.49 | 2.16 |
EPS Growth | - | - | - | - | 15.28% | - |
Free Cash Flow | -204.61 | -33.96 | 98.59 | -569.59 | -613.65 | -140.32 |
Free Cash Flow Per Share | -1.66 | -0.27 | 0.76 | -4.32 | -5.89 | -1.42 |
Dividend Per Share | - | - | 0.079 | - | 0.600 | - |
Gross Margin | 7.62% | 12.58% | 14.02% | 11.70% | 26.95% | 37.42% |
Operating Margin | -19.88% | -5.36% | -3.28% | -10.70% | 12.73% | 19.63% |
Profit Margin | -13.29% | -3.43% | 1.06% | -5.13% | 11.73% | 17.71% |
Free Cash Flow Margin | -10.76% | -1.37% | 5.04% | -24.61% | -27.77% | -11.65% |
EBITDA | -307.08 | -74.92 | -23.72 | -218.41 | 302.64 | 243.48 |
EBITDA Margin | -16.16% | -3.03% | -1.21% | -9.44% | 13.70% | 20.21% |
D&A For EBITDA | 70.83 | 57.79 | 40.42 | 29.18 | 21.36 | 7.07 |
EBIT | -377.91 | -132.72 | -64.14 | -247.58 | 281.28 | 236.41 |
EBIT Margin | -19.88% | -5.36% | -3.28% | -10.70% | 12.73% | 19.63% |
Effective Tax Rate | - | - | - | - | 16.00% | 17.01% |
Revenue as Reported | 1,901 | 2,474 | 1,957 | 2,315 | 2,210 | 1,204 |
Advertising Expenses | - | 42.76 | 28.52 | 19.29 | 4.73 | 5.6 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.