Smartsens Technology (Shanghai) Co., Ltd. (SHA: 688213)
China
· Delayed Price · Currency is CNY 72.77
-1.39 (-1.87%)
Dec 3, 2024, 9:30 AM CST
Smartsens Technology (Shanghai) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 5,292 | 2,857 | 2,483 | 2,689 | 1,527 | 679.15 | Upgrade
|
| Revenue Growth (YoY) | 103.43% | 15.08% | -7.67% | 76.10% | 124.86% | 109.21% | Upgrade
|
| Cost of Revenue | 4,220 | 2,384 | 1,991 | 1,914 | 1,209 | 561.8 | Upgrade
|
| Gross Profit | 1,072 | 472.97 | 491.84 | 775.54 | 318.35 | 117.35 | Upgrade
|
| Selling, General & Admin | 195.62 | 164.58 | 152.79 | 119.29 | 79.31 | 244.93 | Upgrade
|
| Research & Development | 393.37 | 286.15 | 307.25 | 205.26 | 108.44 | 122.22 | Upgrade
|
| Other Operating Expenses | 7.43 | 6.95 | 4.87 | 3.68 | 3.16 | 0.19 | Upgrade
|
| Operating Expenses | 594.38 | 462.16 | 470.5 | 330.88 | 191.84 | 367.54 | Upgrade
|
| Operating Income | 477.96 | 10.8 | 21.35 | 444.66 | 126.51 | -250.19 | Upgrade
|
| Interest Expense | -73.43 | -57.72 | -57.87 | -9.13 | -3.61 | -1.49 | Upgrade
|
| Interest & Investment Income | 10.45 | 14.56 | 28.55 | 24.94 | 4.12 | 0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.31 | -4.31 | -157.2 | -0.7 | 15.35 | 0.78 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.26 | -2.07 | -1.86 | -0.33 | -2.22 | -0.86 | Upgrade
|
| EBT Excluding Unusual Items | 394.41 | -38.74 | -167.03 | 459.43 | 140.15 | -251.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | -34.62 | -6.09 | 0.57 | 0.83 | 0.75 | -0.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.26 | -0.66 | 0.03 | -0.45 | -0 | - | Upgrade
|
| Other Unusual Items | 17.75 | 23.34 | 21.74 | 5.84 | 1.36 | 0.42 | Upgrade
|
| Pretax Income | 374.47 | -22.15 | -144.68 | 465.64 | 142.26 | -251.52 | Upgrade
|
| Income Tax Expense | 21.55 | -36.36 | -61.93 | 67.31 | 21.27 | -9.73 | Upgrade
|
| Net Income | 352.93 | 14.22 | -82.75 | 398.33 | 120.99 | -241.79 | Upgrade
|
| Net Income to Common | 352.93 | 14.22 | -82.75 | 398.33 | 120.99 | -241.79 | Upgrade
|
| Net Income Growth | - | - | - | 229.23% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 350 | 355 | 376 | 360 | 114 | - | Upgrade
|
| Shares Outstanding (Diluted) | 350 | 355 | 376 | 360 | 127 | - | Upgrade
|
| Shares Change (YoY) | -12.32% | -5.51% | 4.48% | 183.75% | - | - | Upgrade
|
| EPS (Basic) | 1.01 | 0.04 | -0.22 | 1.11 | 1.06 | - | Upgrade
|
| EPS (Diluted) | 1.01 | 0.04 | -0.22 | 1.11 | 0.95 | - | Upgrade
|
| EPS Growth | - | - | - | 16.47% | - | - | Upgrade
|
| Free Cash Flow | -1,381 | 219.21 | -1,643 | -2,091 | -63.83 | 101.92 | Upgrade
|
| Free Cash Flow Per Share | -3.95 | 0.62 | -4.37 | -5.81 | -0.50 | - | Upgrade
|
| Dividend Per Share | 0.165 | 0.165 | - | - | - | - | Upgrade
|
| Gross Margin | 20.26% | 16.55% | 19.81% | 28.84% | 20.85% | 17.28% | Upgrade
|
| Operating Margin | 9.03% | 0.38% | 0.86% | 16.53% | 8.28% | -36.84% | Upgrade
|
| Profit Margin | 6.67% | 0.50% | -3.33% | 14.81% | 7.92% | -35.60% | Upgrade
|
| Free Cash Flow Margin | -26.10% | 7.67% | -66.17% | -77.75% | -4.18% | 15.01% | Upgrade
|
| EBITDA | 541.47 | 75.63 | 87.94 | 480.82 | 148.02 | -236.77 | Upgrade
|
| EBITDA Margin | 10.23% | 2.65% | 3.54% | 17.88% | 9.69% | -34.86% | Upgrade
|
| D&A For EBITDA | 63.51 | 64.83 | 66.59 | 36.17 | 21.51 | 13.42 | Upgrade
|
| EBIT | 477.96 | 10.8 | 21.35 | 444.66 | 126.51 | -250.19 | Upgrade
|
| EBIT Margin | 9.03% | 0.38% | 0.86% | 16.53% | 8.28% | -36.84% | Upgrade
|
| Effective Tax Rate | 5.75% | - | - | 14.46% | 14.95% | - | Upgrade
|
| Revenue as Reported | 5,292 | 2,857 | 2,483 | 2,689 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.