Smartsens Technology (Shanghai) Co., Ltd. (SHA:688213)
98.53
+1.04 (1.07%)
At close: Sep 5, 2025
SHA:688213 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
7,298 | 5,968 | 2,857 | 2,483 | 2,689 | 1,527 | Upgrade | |
Revenue Growth (YoY) | 72.05% | 108.87% | 15.08% | -7.67% | 76.10% | 124.87% | Upgrade |
Cost of Revenue | 5,771 | 4,801 | 2,390 | 1,991 | 1,914 | 1,209 | Upgrade |
Gross Profit | 1,526 | 1,167 | 467.34 | 491.84 | 775.54 | 318.35 | Upgrade |
Selling, General & Admin | 252.89 | 214.6 | 158.95 | 152.79 | 119.29 | 79.31 | Upgrade |
Research & Development | 503.32 | 447.4 | 286.15 | 307.25 | 205.26 | 108.44 | Upgrade |
Other Operating Expenses | 13.65 | 9.23 | 6.95 | 4.87 | 3.68 | 3.16 | Upgrade |
Operating Expenses | 775.33 | 663.66 | 456.53 | 470.5 | 330.88 | 191.84 | Upgrade |
Operating Income | 750.88 | 503.41 | 10.8 | 21.35 | 444.66 | 126.51 | Upgrade |
Interest Expense | -76.66 | -80.54 | -57.72 | -57.87 | -9.13 | -3.61 | Upgrade |
Interest & Investment Income | 17.89 | 13.07 | 14.56 | 28.55 | 24.94 | 4.12 | Upgrade |
Currency Exchange Gain (Loss) | -4.68 | -25.61 | -4.31 | -157.2 | -0.7 | 15.35 | Upgrade |
Other Non Operating Income (Expenses) | -1.29 | -1.96 | -2.07 | -1.86 | -0.33 | -2.22 | Upgrade |
EBT Excluding Unusual Items | 686.14 | 408.37 | -38.74 | -167.03 | 459.43 | 140.15 | Upgrade |
Gain (Loss) on Sale of Investments | -8.77 | -6.88 | -6.09 | 0.57 | 0.83 | 0.75 | Upgrade |
Gain (Loss) on Sale of Assets | -0.06 | 0.61 | -0.66 | 0.03 | -0.45 | -0 | Upgrade |
Other Unusual Items | 19.02 | 9.08 | 23.34 | 21.74 | 5.84 | 1.36 | Upgrade |
Pretax Income | 696.33 | 411.18 | -22.15 | -144.68 | 465.64 | 142.26 | Upgrade |
Income Tax Expense | 56.53 | 18.44 | -36.36 | -61.93 | 67.31 | 21.27 | Upgrade |
Net Income | 639.8 | 392.74 | 14.22 | -82.75 | 398.33 | 120.99 | Upgrade |
Net Income to Common | 639.8 | 392.74 | 14.22 | -82.75 | 398.33 | 120.99 | Upgrade |
Net Income Growth | 177.75% | 2662.76% | - | - | 229.23% | - | Upgrade |
Shares Outstanding (Basic) | 399 | 401 | 355 | 376 | 360 | 114 | Upgrade |
Shares Outstanding (Diluted) | 399 | 401 | 355 | 376 | 360 | 127 | Upgrade |
Shares Change (YoY) | 9.94% | 12.77% | -5.51% | 4.48% | 183.75% | - | Upgrade |
EPS (Basic) | 1.60 | 0.98 | 0.04 | -0.22 | 1.11 | 1.06 | Upgrade |
EPS (Diluted) | 1.60 | 0.98 | 0.04 | -0.22 | 1.11 | 0.95 | Upgrade |
EPS Growth | 152.64% | 2350.00% | - | - | 16.47% | - | Upgrade |
Free Cash Flow | -1,590 | -173.36 | 219.21 | -1,643 | -2,091 | -63.83 | Upgrade |
Free Cash Flow Per Share | -3.99 | -0.43 | 0.62 | -4.37 | -5.81 | -0.50 | Upgrade |
Dividend Per Share | 0.150 | 0.150 | 0.165 | - | - | - | Upgrade |
Dividend Growth | -9.09% | -9.09% | - | - | - | - | Upgrade |
Gross Margin | 20.91% | 19.55% | 16.36% | 19.81% | 28.84% | 20.85% | Upgrade |
Operating Margin | 10.29% | 8.43% | 0.38% | 0.86% | 16.53% | 8.28% | Upgrade |
Profit Margin | 8.77% | 6.58% | 0.50% | -3.33% | 14.81% | 7.92% | Upgrade |
Free Cash Flow Margin | -21.79% | -2.90% | 7.67% | -66.17% | -77.75% | -4.18% | Upgrade |
EBITDA | 808.44 | 600.13 | 80.68 | 87.94 | 480.82 | 148.02 | Upgrade |
EBITDA Margin | 11.08% | 10.06% | 2.82% | 3.54% | 17.88% | 9.69% | Upgrade |
D&A For EBITDA | 57.56 | 96.72 | 69.88 | 66.59 | 36.17 | 21.51 | Upgrade |
EBIT | 750.88 | 503.41 | 10.8 | 21.35 | 444.66 | 126.51 | Upgrade |
EBIT Margin | 10.29% | 8.43% | 0.38% | 0.86% | 16.53% | 8.28% | Upgrade |
Effective Tax Rate | 8.12% | 4.48% | - | - | 14.46% | 14.95% | Upgrade |
Revenue as Reported | 7,298 | 5,968 | 2,857 | 2,483 | 2,689 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.