Smartsens Technology (Shanghai) Co., Ltd. (SHA:688213)
China
· Delayed Price · Currency is CNY 93.45
+0.33 (0.35%)
At close: May 13, 2025, 2:57 PM CST
SHA:688213 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 6,880 | 5,968 | 2,857 | 2,483 | 2,689 | 1,527 | Upgrade
|
| Revenue Growth (YoY) | 112.33% | 108.87% | 15.08% | -7.67% | 76.10% | 124.87% | Upgrade
|
| Cost of Revenue | 5,493 | 4,801 | 2,390 | 1,991 | 1,914 | 1,209 | Upgrade
|
| Gross Profit | 1,388 | 1,167 | 467.34 | 491.84 | 775.54 | 318.35 | Upgrade
|
| Selling, General & Admin | 229.9 | 214.6 | 158.95 | 152.79 | 119.29 | 79.31 | Upgrade
|
| Research & Development | 475.02 | 447.4 | 286.15 | 307.25 | 205.26 | 108.44 | Upgrade
|
| Other Operating Expenses | 9.73 | 9.23 | 6.95 | 4.87 | 3.68 | 3.16 | Upgrade
|
| Operating Expenses | 709.83 | 663.66 | 456.53 | 470.5 | 330.88 | 191.84 | Upgrade
|
| Operating Income | 677.96 | 503.41 | 10.8 | 21.35 | 444.66 | 126.51 | Upgrade
|
| Interest Expense | -76.87 | -80.54 | -57.72 | -57.87 | -9.13 | -3.61 | Upgrade
|
| Interest & Investment Income | 14.09 | 13.07 | 14.56 | 28.55 | 24.94 | 4.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -25.61 | -25.61 | -4.31 | -157.2 | -0.7 | 15.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.32 | -1.96 | -2.07 | -1.86 | -0.33 | -2.22 | Upgrade
|
| EBT Excluding Unusual Items | 600.9 | 408.37 | -38.74 | -167.03 | 459.43 | 140.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.59 | -6.88 | -6.09 | 0.57 | 0.83 | 0.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.61 | 0.61 | -0.66 | 0.03 | -0.45 | -0 | Upgrade
|
| Other Unusual Items | 9.78 | 9.08 | 23.34 | 21.74 | 5.84 | 1.36 | Upgrade
|
| Pretax Income | 613.61 | 411.18 | -22.15 | -144.68 | 465.64 | 142.26 | Upgrade
|
| Income Tax Expense | 43.44 | 18.44 | -36.36 | -61.93 | 67.31 | 21.27 | Upgrade
|
| Net Income | 570.17 | 392.74 | 14.22 | -82.75 | 398.33 | 120.99 | Upgrade
|
| Net Income to Common | 570.17 | 392.74 | 14.22 | -82.75 | 398.33 | 120.99 | Upgrade
|
| Net Income Growth | 957.38% | 2662.76% | - | - | 229.23% | - | Upgrade
|
| Shares Outstanding (Basic) | 413 | 401 | 355 | 376 | 360 | 114 | Upgrade
|
| Shares Outstanding (Diluted) | 413 | 401 | 355 | 376 | 360 | 127 | Upgrade
|
| Shares Change (YoY) | 22.84% | 12.77% | -5.51% | 4.48% | 183.75% | - | Upgrade
|
| EPS (Basic) | 1.38 | 0.98 | 0.04 | -0.22 | 1.11 | 1.06 | Upgrade
|
| EPS (Diluted) | 1.38 | 0.98 | 0.04 | -0.22 | 1.11 | 0.95 | Upgrade
|
| EPS Growth | 760.77% | 2350.00% | - | - | 16.47% | - | Upgrade
|
| Free Cash Flow | -315.36 | -173.36 | 219.21 | -1,643 | -2,091 | -63.83 | Upgrade
|
| Free Cash Flow Per Share | -0.76 | -0.43 | 0.62 | -4.37 | -5.81 | -0.50 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.165 | - | - | - | Upgrade
|
| Dividend Growth | -9.09% | -9.09% | - | - | - | - | Upgrade
|
| Gross Margin | 20.17% | 19.55% | 16.36% | 19.81% | 28.84% | 20.85% | Upgrade
|
| Operating Margin | 9.85% | 8.43% | 0.38% | 0.86% | 16.53% | 8.28% | Upgrade
|
| Profit Margin | 8.29% | 6.58% | 0.50% | -3.33% | 14.81% | 7.92% | Upgrade
|
| Free Cash Flow Margin | -4.58% | -2.90% | 7.67% | -66.17% | -77.75% | -4.18% | Upgrade
|
| EBITDA | 781.4 | 600.13 | 80.68 | 87.94 | 480.82 | 148.02 | Upgrade
|
| EBITDA Margin | 11.36% | 10.06% | 2.82% | 3.54% | 17.88% | 9.69% | Upgrade
|
| D&A For EBITDA | 103.43 | 96.72 | 69.88 | 66.59 | 36.17 | 21.51 | Upgrade
|
| EBIT | 677.96 | 503.41 | 10.8 | 21.35 | 444.66 | 126.51 | Upgrade
|
| EBIT Margin | 9.85% | 8.43% | 0.38% | 0.86% | 16.53% | 8.28% | Upgrade
|
| Effective Tax Rate | 7.08% | 4.48% | - | - | 14.46% | 14.95% | Upgrade
|
| Revenue as Reported | 6,880 | 5,968 | 2,857 | 2,483 | 2,689 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.