Smartsens Technology (Shanghai) Co., Ltd. (SHA:688213)
China
· Delayed Price · Currency is CNY 93.22
-5.66 (-5.72%)
At close: May 9, 2025, 2:57 PM CST
SHA:688213 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Net Income | 570.17 | 392.74 | 14.22 | -82.75 | 398.33 | 120.99 | Upgrade
|
| Depreciation & Amortization | 103.54 | 103.54 | 74.57 | 71.02 | 39.86 | 21.51 | Upgrade
|
| Other Amortization | 92.11 | 92.11 | 68.69 | 36.27 | 27.1 | 18.36 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.61 | -0.61 | 0.66 | -0.03 | 0.45 | 0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 90.16 | 90.16 | 103.35 | 57.44 | 9.5 | 1.46 | Upgrade
|
| Loss (Gain) From Sale of Investments | 8.18 | 8.18 | 0.21 | -16.98 | -1.1 | -0.75 | Upgrade
|
| Stock-Based Compensation | 124.43 | 124.43 | 14.8 | 15.58 | 15.58 | 16.19 | Upgrade
|
| Provision & Write-off of Bad Debts | -7.57 | -7.57 | 4.48 | 5.58 | - | - | Upgrade
|
| Other Operating Activities | -209.1 | 77.75 | 55.33 | 175.19 | 11.63 | 13.76 | Upgrade
|
| Change in Accounts Receivable | 517.8 | 517.8 | -308.54 | 97.83 | -1,156 | -214.91 | Upgrade
|
| Change in Inventory | -1,434 | -1,434 | 558.74 | -1,739 | -808.71 | -330.56 | Upgrade
|
| Change in Accounts Payable | 396.53 | 396.53 | 217.71 | -82.61 | 207.9 | 378.61 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | - | 0.22 | Upgrade
|
| Operating Cash Flow | 264.99 | 374.41 | 767.01 | -1,524 | -1,262 | 23.16 | Upgrade
|
| Operating Cash Flow Growth | 35760814.44% | -51.19% | - | - | - | -83.64% | Upgrade
|
| Capital Expenditures | -580.35 | -547.77 | -547.8 | -118.98 | -829.15 | -86.99 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.17 | 1.17 | 2.68 | 0.04 | 0.04 | - | Upgrade
|
| Cash Acquisitions | -0.02 | -0.02 | - | - | 100 | - | Upgrade
|
| Investment in Securities | 63.06 | 21.57 | -75.18 | 16.98 | -110.9 | - | Upgrade
|
| Other Investing Activities | 14.63 | 14.63 | 3.63 | - | - | - | Upgrade
|
| Investing Cash Flow | -501.51 | -510.43 | -616.66 | -101.96 | -840.02 | -86.99 | Upgrade
|
| Long-Term Debt Issued | - | 3,422 | 2,080 | 2,584 | 1,282 | 401.96 | Upgrade
|
| Long-Term Debt Repaid | - | -2,676 | -2,236 | -2,064 | -244.96 | -293.02 | Upgrade
|
| Net Debt Issued (Repaid) | 593.64 | 746.05 | -155.64 | 520.03 | 1,037 | 108.94 | Upgrade
|
| Issuance of Common Stock | 57.5 | 57.5 | - | 1,198 | 1.5 | 2,396 | Upgrade
|
| Repurchase of Common Stock | -20.04 | -20.04 | -30.01 | - | - | - | Upgrade
|
| Common Dividends Paid | -142.13 | -141.98 | -64.82 | -50.96 | -7.83 | -3.41 | Upgrade
|
| Other Financing Activities | -1.22 | - | - | -20.62 | -7.26 | -705.53 | Upgrade
|
| Financing Cash Flow | 487.75 | 641.53 | -250.47 | 1,646 | 1,023 | 1,796 | Upgrade
|
| Foreign Exchange Rate Adjustments | 9.21 | 2.77 | 2.94 | 23.63 | -6.6 | -8.28 | Upgrade
|
| Net Cash Flow | 260.43 | 508.29 | -97.18 | 43.81 | -1,085 | 1,724 | Upgrade
|
| Free Cash Flow | -315.36 | -173.36 | 219.21 | -1,643 | -2,091 | -63.83 | Upgrade
|
| Free Cash Flow Margin | -4.58% | -2.90% | 7.67% | -66.17% | -77.75% | -4.18% | Upgrade
|
| Free Cash Flow Per Share | -0.76 | -0.43 | 0.62 | -4.37 | -5.81 | -0.50 | Upgrade
|
| Cash Income Tax Paid | - | -255.71 | -177.45 | -212.67 | -44.97 | -85.44 | Upgrade
|
| Levered Free Cash Flow | -618.56 | -347.88 | 134.2 | -2,193 | -1,715 | -529.99 | Upgrade
|
| Unlevered Free Cash Flow | -570.52 | -297.54 | 170.28 | -2,157 | -1,709 | -527.73 | Upgrade
|
| Change in Net Working Capital | 733.98 | 384.48 | -553.26 | 2,174 | 1,240 | 575.87 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.