China Chippacking Technology Co.,Ltd. (SHA:688216)
China · Delayed Price · Currency is CNY 31.25
+0.99 (3.27%)
At close: Feb 12, 2026
SHA:688216 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 662.1 | 627 | 521.34 | 523.67 | 780.14 | 529.37 |
Other Revenue | 39.56 | 39.56 | 32.96 | 16.71 | 29.23 | 18.64 |
| 701.66 | 666.56 | 554.3 | 540.38 | 809.36 | 548 | |
Revenue Growth (YoY) | 8.91% | 20.25% | 2.58% | -33.23% | 47.69% | 32.22% |
Cost of Revenue | 709.27 | 687.65 | 628.91 | 534.3 | 552.12 | 387.2 |
Gross Profit | -7.61 | -21.09 | -74.62 | 6.08 | 257.24 | 160.8 |
Selling, General & Admin | 56.67 | 57.74 | 51.94 | 47.24 | 54.36 | 31.49 |
Research & Development | 50.01 | 50.57 | 46.96 | 51 | 55.64 | 35.02 |
Other Operating Expenses | -6.3 | -19.08 | -4.49 | 2.72 | 4.3 | 3.53 |
Operating Expenses | 102 | 89.6 | 95.03 | 101.2 | 115.02 | 71.96 |
Operating Income | -109.6 | -110.69 | -169.64 | -95.12 | 142.23 | 88.84 |
Interest Expense | -22.57 | -15.91 | -13.9 | -3.92 | -3.09 | -3.97 |
Interest & Investment Income | 0.14 | 0.29 | 1 | 3.61 | 3.67 | 0.69 |
Currency Exchange Gain (Loss) | 0.39 | 0.39 | -2.01 | 0.99 | -0.28 | -0.53 |
Other Non Operating Income (Expenses) | -0.77 | -1.32 | -0.76 | -0.35 | -0.44 | -0.83 |
EBT Excluding Unusual Items | -132.41 | -127.24 | -185.3 | -94.8 | 142.09 | 84.19 |
Gain (Loss) on Sale of Investments | 0.07 | -0.44 | -0.24 | - | 0.49 | - |
Gain (Loss) on Sale of Assets | 0.04 | 0.32 | 0.15 | 2.58 | 0.04 | -0.06 |
Asset Writedown | 0.68 | -0.05 | -0 | - | - | - |
Other Unusual Items | 21.44 | 21.95 | 25.25 | 13.17 | 7.43 | 6.93 |
Pretax Income | -110.19 | -105.46 | -160.15 | -79.05 | 150.06 | 91.07 |
Income Tax Expense | 13.48 | 0.34 | -29.15 | -20.48 | 15.48 | 10.7 |
Earnings From Continuing Operations | -123.66 | -105.8 | -131 | -58.57 | 134.59 | 80.37 |
Minority Interest in Earnings | 5.78 | 3.69 | 0.03 | 0 | - | - |
Net Income | -117.88 | -102.11 | -130.97 | -58.56 | 134.59 | 80.37 |
Net Income to Common | -117.88 | -102.11 | -130.97 | -58.56 | 134.59 | 80.37 |
Net Income Growth | - | - | - | - | 67.46% | 138.27% |
Shares Outstanding (Basic) | 106 | 106 | 106 | 106 | 93 | 80 |
Shares Outstanding (Diluted) | 106 | 106 | 106 | 106 | 93 | 80 |
Shares Change (YoY) | -0.62% | 0.71% | -0.81% | 14.71% | 16.64% | -0.92% |
EPS (Basic) | -1.11 | -0.96 | -1.24 | -0.55 | 1.45 | 1.01 |
EPS (Diluted) | -1.11 | -0.96 | -1.24 | -0.55 | 1.45 | 1.01 |
EPS Growth | - | - | - | - | 43.56% | 140.48% |
Free Cash Flow | -140.85 | -193.88 | -178.27 | -432.78 | -30.25 | -7.34 |
Free Cash Flow Per Share | -1.33 | -1.82 | -1.69 | -4.07 | -0.33 | -0.09 |
Dividend Per Share | - | - | - | - | 0.400 | 0.160 |
Dividend Growth | - | - | - | - | 150.00% | - |
Gross Margin | -1.08% | -3.16% | -13.46% | 1.13% | 31.78% | 29.34% |
Operating Margin | -15.62% | -16.61% | -30.61% | -17.60% | 17.57% | 16.21% |
Profit Margin | -16.80% | -15.32% | -23.63% | -10.84% | 16.63% | 14.67% |
Free Cash Flow Margin | -20.07% | -29.09% | -32.16% | -80.09% | -3.74% | -1.34% |
EBITDA | 50.73 | 38.67 | -34.91 | 25.81 | 221 | 148.25 |
EBITDA Margin | 7.23% | 5.80% | -6.30% | 4.78% | 27.31% | 27.05% |
D&A For EBITDA | 160.33 | 149.36 | 134.73 | 120.93 | 78.78 | 59.41 |
EBIT | -109.6 | -110.69 | -169.64 | -95.12 | 142.23 | 88.84 |
EBIT Margin | -15.62% | -16.61% | -30.61% | -17.60% | 17.57% | 16.21% |
Effective Tax Rate | - | - | - | - | 10.31% | 11.74% |
Revenue as Reported | 701.66 | 666.56 | 554.3 | 540.38 | 809.36 | 548 |
Advertising Expenses | - | - | - | - | 0.32 | 0 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.