ASR Microelectronics Co., Ltd. (SHA:688220)
China · Delayed Price · Currency is CNY 100.31
+10.08 (11.17%)
Sep 18, 2026, 4:00 PM EDT
ASR Microelectronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,370 | 3,817 | 3,386 | 2,599 | 2,140 | 2,136 |
Other Revenue | - | - | 0.21 | 0.58 | 0.19 | 1.1 |
| 4,370 | 3,817 | 3,386 | 2,600 | 2,140 | 2,137 | |
Revenue Growth | 20.43% | 12.73% | 30.23% | 21.48% | 0.15% | 97.69% |
Cost of Revenue | 3,182 | 2,923 | 2,688 | 2,013 | 1,395 | 1,563 |
Gross Profit | 1,188 | 893.81 | 697.49 | 586.76 | 745.24 | 574.11 |
Selling, General & Admin | 149 | 165.08 | 170.68 | 151.53 | 158.15 | 136.21 |
Research & Development | 1,294 | 1,299 | 1,242 | 1,116 | 1,006 | 1,028 |
Other Operating Expenses | 100.67 | 2.4 | -0.1 | 3.1 | 1.05 | 0.43 |
Operating Expenses | 1,537 | 1,463 | 1,424 | 1,271 | 1,165 | 1,165 |
Operating Income | -349.15 | -569.33 | -726.74 | -684.11 | -419.64 | -591.36 |
Interest Expense | -12.33 | -5.99 | -4.11 | -2.38 | -7.8 | -6.38 |
Interest & Investment Income | 88.16 | 78.9 | 82.93 | 95.27 | 142.03 | 8.93 |
Currency Exchange Gain (Loss) | -44.48 | -21.28 | 8.88 | 2.98 | 3.72 | -4.58 |
Other Non Operating Income (Expenses) | -3.01 | -0.01 | -6.1 | -0.05 | -0.31 | -0.2 |
EBT Excluding Unusual Items | -320.82 | -517.7 | -645.14 | -588.29 | -282 | -593.59 |
Impairment of Goodwill | - | - | - | -0.87 | - | - |
Gain (Loss) on Sale of Investments | 119.34 | 50.17 | -69.31 | 40.44 | 17.52 | - |
Gain (Loss) on Sale of Assets | -0.26 | -0.04 | -0.13 | -0.74 | -0.07 | -0.76 |
Asset Writedown | - | -0.05 | - | -0.22 | -0.02 | -0.5 |
Legal Settlements | - | - | - | 24.41 | - | -24.41 |
Other Unusual Items | 123.38 | 116.99 | 52.79 | 38.61 | 16.25 | 24.03 |
Pretax Income | -78.36 | -350.64 | -661.79 | -486.66 | -248.31 | -595.23 |
Income Tax Expense | -17.72 | 39.65 | 31.22 | 19.17 | 3.2 | -5.84 |
Net Income | -60.64 | -390.29 | -693.01 | -505.82 | -251.51 | -589.39 |
Net Income to Common | -60.64 | -390.29 | -693.01 | -505.82 | -251.51 | -589.39 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 403 | 407 | 408 | 415 | 412 | 375 |
Shares Outstanding (Diluted) | 403 | 407 | 408 | 415 | 412 | 375 |
Shares Change | -1.45% | -0.27% | -1.68% | 0.56% | 9.83% | 12.31% |
EPS (Basic) | -0.15 | -0.96 | -1.70 | -1.22 | -0.61 | -1.57 |
EPS (Diluted) | -0.15 | -0.96 | -1.70 | -1.22 | -0.61 | -1.57 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -665.93 | -542.83 | -658.06 | -800.26 | -473.33 | -862.92 |
Free Cash Flow Per Share | -1.65 | -1.33 | -1.61 | -1.93 | -1.15 | -2.30 |
Gross Margin | 27.19% | 23.42% | 20.60% | 22.57% | 34.82% | 26.87% |
Operating Margin | -7.99% | -14.92% | -21.46% | -26.31% | -19.61% | -27.67% |
Profit Margin | -1.39% | -10.22% | -20.47% | -19.45% | -11.75% | -27.58% |
Free Cash Flow Margin | -15.24% | -14.22% | -19.44% | -30.78% | -22.12% | -40.38% |
EBITDA | -138.99 | -390.72 | -526.49 | -518.02 | -253.77 | -434.07 |
EBITDA Margin | -3.18% | -10.24% | -15.55% | -19.92% | -11.86% | -20.31% |
D&A For EBITDA | 210.16 | 178.61 | 200.26 | 166.09 | 165.87 | 157.29 |
EBIT | -349.15 | -569.33 | -726.74 | -684.11 | -419.64 | -591.36 |
EBIT Margin | -7.99% | -14.92% | -21.46% | -26.31% | -19.61% | -27.67% |
Revenue as Reported | 4,370 | 3,817 | 3,386 | 2,600 | 2,140 | 2,137 |