Shanghai Prisemi Electronics Co.,Ltd. (SHA:688230)
China
· Delayed Price · Currency is CNY 41.83
-1.23 (-2.86%)
Apr 25, 2025, 10:44 AM CST
SHA:688230 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 352.94 | 320.43 | 336.15 | 475.65 | 368.35 | Upgrade
|
| Revenue Growth (YoY) | 10.15% | -4.68% | -29.33% | 29.13% | 31.73% | Upgrade
|
| Cost of Revenue | 232.93 | 210.33 | 221.42 | 306.92 | 251.02 | Upgrade
|
| Gross Profit | 120.01 | 110.09 | 114.73 | 168.73 | 117.33 | Upgrade
|
| Selling, General & Admin | 27.57 | 27.97 | 22.6 | 21.35 | 13.33 | Upgrade
|
| Research & Development | 35.35 | 43.17 | 34.79 | 29.43 | 23.57 | Upgrade
|
| Other Operating Expenses | -1.57 | -1.47 | 1.12 | 1.21 | -0.08 | Upgrade
|
| Operating Expenses | 61.06 | 69.89 | 57.82 | 52.07 | 36.83 | Upgrade
|
| Operating Income | 58.95 | 40.21 | 56.91 | 116.65 | 80.5 | Upgrade
|
| Interest Expense | -0.03 | -0.04 | -0.02 | -0.04 | - | Upgrade
|
| Interest & Investment Income | 56.27 | 56.6 | 62.68 | 4.3 | 0.79 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.68 | 0.98 | 9.24 | -1.9 | -2.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | -0.05 | -0.12 | -0.21 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 115.92 | 97.7 | 128.7 | 118.81 | 78.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.47 | 3.77 | -5.35 | 2.98 | 1.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | - | -0.05 | -0 | 0.02 | Upgrade
|
| Asset Writedown | 0.27 | 0.07 | -0.34 | - | - | Upgrade
|
| Other Unusual Items | 3.82 | 1.83 | 6.8 | 3.18 | - | Upgrade
|
| Pretax Income | 120.48 | 103.37 | 129.75 | 124.97 | 80.51 | Upgrade
|
| Income Tax Expense | 8.84 | 6.88 | 10.3 | 10.44 | 6.34 | Upgrade
|
| Net Income | 111.64 | 96.49 | 119.45 | 114.53 | 74.16 | Upgrade
|
| Net Income to Common | 111.64 | 96.49 | 119.45 | 114.53 | 74.16 | Upgrade
|
| Net Income Growth | 15.70% | -19.23% | 4.30% | 54.42% | 54.21% | Upgrade
|
| Shares Outstanding (Basic) | 118 | 118 | 117 | 91 | 88 | Upgrade
|
| Shares Outstanding (Diluted) | 118 | 118 | 117 | 91 | 88 | Upgrade
|
| Shares Change (YoY) | -0.13% | 0.47% | 29.28% | 2.82% | 0.00% | Upgrade
|
| EPS (Basic) | 0.95 | 0.82 | 1.02 | 1.26 | 0.84 | Upgrade
|
| EPS (Diluted) | 0.95 | 0.82 | 1.02 | 1.26 | 0.84 | Upgrade
|
| EPS Growth | 15.85% | -19.61% | -19.32% | 50.19% | 54.20% | Upgrade
|
| Free Cash Flow | 81.88 | 68.15 | -81.71 | 79.24 | 55.14 | Upgrade
|
| Free Cash Flow Per Share | 0.70 | 0.58 | -0.70 | 0.88 | 0.63 | Upgrade
|
| Dividend Per Share | 0.800 | 0.600 | 0.429 | 0.306 | - | Upgrade
|
| Dividend Growth | 33.33% | 39.99% | 40.02% | - | - | Upgrade
|
| Gross Margin | 34.00% | 34.36% | 34.13% | 35.47% | 31.85% | Upgrade
|
| Operating Margin | 16.70% | 12.55% | 16.93% | 24.52% | 21.85% | Upgrade
|
| Profit Margin | 31.63% | 30.11% | 35.54% | 24.08% | 20.13% | Upgrade
|
| Free Cash Flow Margin | 23.20% | 21.27% | -24.31% | 16.66% | 14.97% | Upgrade
|
| EBITDA | 67.65 | 48.95 | 61.55 | 119.18 | 83.13 | Upgrade
|
| EBITDA Margin | 19.17% | 15.28% | 18.31% | 25.06% | 22.57% | Upgrade
|
| D&A For EBITDA | 8.7 | 8.75 | 4.64 | 2.53 | 2.63 | Upgrade
|
| EBIT | 58.95 | 40.21 | 56.91 | 116.65 | 80.5 | Upgrade
|
| EBIT Margin | 16.70% | 12.55% | 16.93% | 24.52% | 21.85% | Upgrade
|
| Effective Tax Rate | 7.33% | 6.66% | 7.94% | 8.36% | 7.88% | Upgrade
|
| Revenue as Reported | 352.94 | 320.43 | 336.15 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.