Thinkon Semiconductor Jinzhou Corp. (SHA:688233)
China · Delayed Price · Currency is CNY 88.90
-4.05 (-4.36%)
Sep 30, 2026, 10:35 AM CST
SHA:688233 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 443.04 | 435.65 | 299.56 | 129.44 | 502.66 | 485.81 |
Other Revenue | 2.83 | 2.34 | 3.17 | 5.59 | 36.58 | 17.74 |
| 445.88 | 438 | 302.73 | 135.03 | 539.24 | 503.55 | |
Revenue Growth | 15.50% | 44.68% | 124.19% | -74.96% | 7.09% | 162.13% |
Cost of Revenue | 265.25 | 255.11 | 204.78 | 165.63 | 289.83 | 179.12 |
Gross Profit | 180.63 | 182.89 | 97.95 | -30.6 | 249.4 | 324.44 |
Selling, General & Admin | 42.35 | 39.43 | 42.01 | 41.21 | 44.24 | 39.78 |
Research & Development | 39.25 | 33.41 | 25.01 | 22.47 | 39.38 | 53.33 |
Other Operating Expenses | -1.38 | -4.39 | -2.38 | 1.17 | 1.77 | 1.72 |
Operating Expenses | 78.64 | 66.82 | 60.29 | 68.29 | 88.63 | 95.82 |
Operating Income | 101.99 | 116.07 | 37.66 | -98.89 | 160.78 | 228.61 |
Interest Expense | -0.47 | -0.26 | -0.06 | -0.24 | -0.31 | -0.45 |
Interest & Investment Income | 10.95 | 13.66 | 17.19 | 12.49 | 14.89 | 19.81 |
Currency Exchange Gain (Loss) | -3.81 | -0.98 | -0.31 | -4.54 | 0.67 | -6.09 |
Other Non Operating Income (Expenses) | -0.09 | -0.09 | -0.08 | -0.1 | -0.21 | -0.15 |
EBT Excluding Unusual Items | 108.57 | 128.41 | 54.39 | -91.28 | 175.82 | 241.74 |
Gain (Loss) on Sale of Investments | 4.5 | 2.29 | 0.37 | 0.12 | 0.21 | 9.08 |
Gain (Loss) on Sale of Assets | -0.69 | -0.78 | -0.49 | 0.01 | 0.39 | - |
Asset Writedown | -6.59 | -6.59 | -4.65 | -2.33 | -0.04 | - |
Other Unusual Items | 1.83 | 1.66 | 2.9 | 2.61 | 1.45 | 4.88 |
Pretax Income | 107.62 | 124.98 | 52.53 | -90.87 | 177.84 | 255.7 |
Income Tax Expense | -2.91 | 2.45 | 5.78 | -20.7 | 19.55 | 34.71 |
Earnings From Continuing Operations | 110.53 | 122.54 | 46.75 | -70.17 | 158.29 | 220.99 |
Minority Interest in Earnings | -16.25 | -20.5 | -5.6 | 1.06 | -0.15 | - |
Net Income | 94.28 | 102.04 | 41.15 | -69.11 | 158.14 | 220.99 |
Net Income to Common | 94.28 | 102.04 | 41.15 | -69.11 | 158.14 | 220.99 |
Net Income Growth | 10.63% | 147.96% | - | - | -28.44% | 120.38% |
Shares Outstanding (Basic) | 171 | 170 | 171 | 161 | 160 | 160 |
Shares Outstanding (Diluted) | 171 | 170 | 171 | 161 | 160 | 160 |
Shares Change | -2.75% | -0.82% | 6.68% | 0.61% | -0.25% | 3.80% |
EPS (Basic) | 0.55 | 0.60 | 0.24 | -0.43 | 0.99 | 1.38 |
EPS (Diluted) | 0.55 | 0.60 | 0.24 | -0.43 | 0.99 | 1.38 |
EPS Growth | 13.75% | 150.00% | - | - | -28.26% | 112.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 145.63 | -0.8 | 49 | -72.68 | -145.42 | -89.68 |
Free Cash Flow Per Share | 0.85 | -0.01 | 0.29 | -0.45 | -0.91 | -0.56 |
Dividend Per Share | 0.185 | 0.185 | 0.075 | - | 0.100 | 0.410 |
Dividend Growth | 146.67% | 146.67% | - | - | -75.61% | 310.00% |
Gross Margin | 40.51% | 41.76% | 32.36% | -22.66% | 46.25% | 64.43% |
Operating Margin | 22.87% | 26.50% | 12.44% | -73.23% | 29.82% | 45.40% |
Profit Margin | 21.15% | 23.30% | 13.59% | -51.18% | 29.33% | 43.89% |
Free Cash Flow Margin | 32.66% | -0.18% | 16.19% | -53.83% | -26.97% | -17.81% |
EBITDA | 187.31 | 194.75 | 98.3 | -47.42 | 201.01 | 261.71 |
EBITDA Margin | 42.01% | 44.46% | 32.47% | -35.12% | 37.28% | 51.97% |
D&A For EBITDA | 85.33 | 78.68 | 60.64 | 51.47 | 40.23 | 33.1 |
EBIT | 101.99 | 116.07 | 37.66 | -98.89 | 160.78 | 228.61 |
EBIT Margin | 22.87% | 26.50% | 12.44% | -73.23% | 29.82% | 45.40% |
Effective Tax Rate | - | 1.96% | 11.00% | - | 10.99% | 13.57% |
Revenue as Reported | 445.88 | 438 | 302.73 | 135.03 | 539.24 | 503.55 |