BeiGene, Ltd. (SHA:688235)
238.41
+12.41 (5.49%)
Feb 28, 2025, 3:00 PM CST
BeiGene Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 3,810 | 2,459 | 1,416 | 1,176 | 308.87 | Upgrade
|
Revenue Growth (YoY) | 54.96% | 73.65% | 20.37% | 280.83% | -27.87% | Upgrade
|
Cost of Revenue | 594.09 | 379.92 | 286.48 | 164.91 | 1,366 | Upgrade
|
Gross Profit | 3,216 | 2,079 | 1,129 | 1,011 | -1,057 | Upgrade
|
Selling, General & Admin | 1,831 | 1,505 | 1,279 | 990.12 | 600.18 | Upgrade
|
Research & Development | 1,953 | 1,779 | 1,641 | 1,459 | - | Upgrade
|
Operating Expenses | 3,784 | 3,287 | 2,920 | 2,450 | 601.02 | Upgrade
|
Operating Income | -568.2 | -1,209 | -1,790 | -1,439 | -1,658 | Upgrade
|
Interest Expense | - | -4.23 | -19.11 | -28.21 | -17.97 | Upgrade
|
Interest & Investment Income | 47.84 | 78.24 | 71.59 | 12.45 | 19.97 | Upgrade
|
Earnings From Equity Investments | - | -7.86 | -3.68 | -1.8 | -0.49 | Upgrade
|
Other Non Operating Income (Expenses) | -12.64 | -39.49 | -194.32 | 8.31 | 25.5 | Upgrade
|
EBT Excluding Unusual Items | -533 | -1,182 | -1,936 | -1,448 | -1,631 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -6.87 | -25.04 | 9.39 | 12.48 | Upgrade
|
Other Unusual Items | - | 362.92 | - | - | - | Upgrade
|
Pretax Income | -533 | -825.84 | -1,961 | -1,439 | -1,618 | Upgrade
|
Income Tax Expense | 111.79 | 55.87 | 42.78 | 19.23 | 10.4 | Upgrade
|
Earnings From Continuing Operations | -644.79 | -881.71 | -2,004 | -1,458 | -1,629 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | 3.62 | Upgrade
|
Net Income | -644.79 | -881.71 | -2,004 | -1,458 | -1,625 | Upgrade
|
Net Income to Common | -644.79 | -881.71 | -2,004 | -1,458 | -1,625 | Upgrade
|
Shares Outstanding (Basic) | 105 | 104 | 103 | 93 | 83 | Upgrade
|
Shares Outstanding (Diluted) | 105 | 104 | 103 | 93 | 83 | Upgrade
|
Shares Change (YoY) | 0.86% | 1.22% | 11.15% | 11.16% | 38.99% | Upgrade
|
EPS (Basic) | -6.12 | -8.45 | -19.43 | -15.71 | -19.47 | Upgrade
|
EPS (Diluted) | -6.12 | -8.45 | -19.43 | -15.71 | -19.47 | Upgrade
|
Free Cash Flow | -633.29 | -1,719 | -1,822 | -1,562 | -1,401 | Upgrade
|
Free Cash Flow Per Share | -6.01 | -16.47 | -17.67 | -16.83 | -16.78 | Upgrade
|
Gross Margin | 84.41% | 84.55% | 79.77% | 85.98% | - | Upgrade
|
Operating Margin | -14.91% | -49.15% | -126.45% | -122.31% | -536.69% | Upgrade
|
Profit Margin | -16.92% | -35.86% | -141.52% | -123.93% | -526.10% | Upgrade
|
Free Cash Flow Margin | -16.62% | -69.93% | -128.68% | -132.76% | -453.57% | Upgrade
|
EBITDA | -396.44 | -1,125 | -1,727 | -1,393 | -1,626 | Upgrade
|
EBITDA Margin | -10.40% | -45.74% | -122.00% | -118.44% | - | Upgrade
|
D&A For EBITDA | 171.76 | 83.94 | 63.05 | 45.49 | 31.79 | Upgrade
|
EBIT | -568.2 | -1,209 | -1,790 | -1,439 | -1,658 | Upgrade
|
EBIT Margin | -14.91% | -49.15% | -126.45% | -122.31% | - | Upgrade
|
Revenue as Reported | 3,810 | 2,459 | 1,416 | 1,176 | 308.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.