Integrity Technology Group Inc. (SHA:688244)
China · Delayed Price · Currency is CNY 19.28
-0.72 (-3.60%)
At close: May 20, 2026
SHA:688244 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -49.42 | -49.93 | 8.48 | 31.11 | 50.81 | 47.07 |
Depreciation & Amortization | 27.07 | 27.07 | 6.55 | 14.08 | 10.92 | 11.1 |
Other Amortization | 1.5 | 1.5 | 17.21 | 2.04 | 4.23 | 2.71 |
Loss (Gain) From Sale of Assets | -0.04 | -0.04 | 0.06 | 1.02 | -0.09 | 0.01 |
Asset Writedown & Restructuring Costs | 2.11 | 2.11 | - | - | - | - |
Loss (Gain) From Sale of Investments | -4.56 | -4.56 | -9.17 | -10.53 | -5.81 | -6.68 |
Provision & Write-off of Bad Debts | - | - | 17.54 | 19.5 | 12.84 | 3.67 |
Other Operating Activities | 17.76 | 34.15 | -3.83 | 1.19 | 3.74 | -1.69 |
Change in Accounts Receivable | 25.06 | 25.06 | -136.71 | -127.18 | -107.1 | -35.74 |
Change in Inventory | 8.95 | 8.95 | -17.81 | -9.83 | 7.99 | 12.21 |
Change in Accounts Payable | -46.59 | -46.59 | 73.75 | 63.27 | 6.93 | -22.13 |
Operating Cash Flow | -18.13 | -2.25 | -46.3 | -18.56 | -17.54 | 10.34 |
Operating Cash Flow Growth | - | - | - | - | - | -89.24% |
Capital Expenditures | -50.83 | -53.06 | -38.42 | -32.03 | -30.93 | -6.82 |
Sale of Property, Plant & Equipment | 0.04 | 0.04 | - | 0 | 0.16 | 0 |
Investment in Securities | 37.96 | 37.96 | 2.03 | -1.3 | -160 | - |
Other Investing Activities | -8.9 | -43.55 | 10.1 | 11.32 | 6.11 | 6.87 |
Investing Cash Flow | -21.73 | -58.6 | -26.3 | -22.01 | -184.66 | 0.06 |
Short-Term Debt Issued | - | - | 9.5 | 4 | 7.5 | 9.93 |
Total Debt Issued | - | - | 9.5 | 4 | 7.5 | 9.93 |
Short-Term Debt Repaid | - | - | -4 | -7.5 | -9.93 | -52.94 |
Long-Term Debt Repaid | - | -9.5 | -2.55 | -1.62 | -1 | -1.14 |
Total Debt Repaid | -6.75 | -9.5 | -6.55 | -9.12 | -10.93 | -54.08 |
Net Debt Issued (Repaid) | -6.75 | -9.5 | 2.95 | -5.12 | -3.43 | -44.15 |
Issuance of Common Stock | - | - | - | - | 535.91 | - |
Repurchase of Common Stock | - | - | -33.01 | - | - | - |
Common Dividends Paid | -5.09 | -5.13 | -15.68 | -15.65 | - | -1.01 |
Other Financing Activities | -2.91 | -2.78 | - | -1.1 | -22.8 | -6.08 |
Financing Cash Flow | -14.75 | -17.41 | -45.74 | -21.87 | 509.68 | -51.24 |
Foreign Exchange Rate Adjustments | -0.19 | -0.17 | -0.09 | - | - | - |
Net Cash Flow | -54.8 | -78.43 | -118.43 | -62.44 | 307.49 | -40.85 |
Free Cash Flow | -68.97 | -55.31 | -84.73 | -50.59 | -48.47 | 3.52 |
Free Cash Flow Growth | - | - | - | - | - | -95.89% |
Free Cash Flow Margin | -24.83% | -20.02% | -23.78% | -12.78% | -14.66% | 1.10% |
Free Cash Flow Per Share | -0.45 | -0.36 | -0.54 | -0.33 | -0.41 | 0.03 |
Cash Interest Paid | - | - | 0.24 | 0.19 | 0.12 | - |
Cash Income Tax Paid | 6.15 | 8.59 | 17.27 | 13.59 | 12.61 | 11.43 |
Levered Free Cash Flow | 284.06 | -38.92 | -93.51 | -64.85 | -54.07 | -32.29 |
Unlevered Free Cash Flow | 284.06 | -38.92 | -93.36 | -64.73 | -53.99 | -32.07 |
Change in Working Capital | -12.54 | -12.54 | -83.15 | -76.95 | -94.17 | -45.84 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.