Sinotherapeutics Inc. (SHA:688247)
China flag China · Delayed Price · Currency is CNY
11.09
-0.09 (-0.81%)
At close: Sep 15, 2025

Sinotherapeutics Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
119.13127.761.0792.93134.92123.3
Upgrade
Depreciation & Amortization
17.3418.3623.2726.4326.9412.61
Upgrade
Other Amortization
10.267.090.781.541.8411.82
Upgrade
Loss (Gain) From Sale of Assets
---0.08-0.160.02-0.04
Upgrade
Asset Writedown & Restructuring Costs
-1.05-1.031.72-2.551.042.33
Upgrade
Loss (Gain) From Sale of Investments
-11.78-11-9.61-20.79-3.9-25.02
Upgrade
Stock-Based Compensation
----7.9414.36
Upgrade
Provision & Write-off of Bad Debts
1.453.930.811.43-0.291.2
Upgrade
Other Operating Activities
-0.16-2.06-1.22-5.314.2513.28
Upgrade
Change in Accounts Receivable
0.98-25.28-2.18-42.77-6.61-25.92
Upgrade
Change in Inventory
-18.14-16.46-56.4713.83-0.05-32.41
Upgrade
Change in Accounts Payable
-1.1917.53-4.1112.6-52.2398.63
Upgrade
Change in Other Net Operating Assets
0.5116.63-3.03-3.533.69-
Upgrade
Operating Cash Flow
114.68130.2312.9673.18145.77210.04
Upgrade
Operating Cash Flow Growth
67.89%905.01%-82.29%-49.80%-30.60%239.76%
Upgrade
Capital Expenditures
-102.15-94.93-38.96-176.34-16.01-38.34
Upgrade
Sale of Property, Plant & Equipment
-----0.08
Upgrade
Cash Acquisitions
----10.85--
Upgrade
Investment in Securities
-51.2-399.89-84.41-20-52.67.89
Upgrade
Other Investing Activities
10.0910.9815.796.884.384.49
Upgrade
Investing Cash Flow
-143.26-483.84-107.57-200.31-64.23-25.89
Upgrade
Long-Term Debt Repaid
--0.07-0.16-0.92-0.93-
Upgrade
Net Debt Issued (Repaid)
-0.09-0.07-0.16-0.92-0.93-
Upgrade
Issuance of Common Stock
---389.93--
Upgrade
Repurchase of Common Stock
-1.12-36.15----
Upgrade
Common Dividends Paid
-27.84-27.88-28.11---
Upgrade
Other Financing Activities
----13.36--
Upgrade
Financing Cash Flow
-29.04-64.09-28.27375.65-0.93-
Upgrade
Foreign Exchange Rate Adjustments
-0.331.711.522.97-2.9-8.29
Upgrade
Net Cash Flow
-57.96-416-121.36251.577.71175.86
Upgrade
Free Cash Flow
12.5235.3-26-103.15129.77171.7
Upgrade
Free Cash Flow Growth
-56.88%----24.42%350.13%
Upgrade
Free Cash Flow Margin
2.44%6.90%-8.67%-41.67%41.13%53.80%
Upgrade
Free Cash Flow Per Share
0.030.08-0.06-0.240.320.42
Upgrade
Cash Income Tax Paid
19.365.131.289.171.110.35
Upgrade
Levered Free Cash Flow
-31.16-22.06-42.85-150.4430.86118.34
Upgrade
Unlevered Free Cash Flow
-31.15-22.06-42.82-150.3131.01118.34
Upgrade
Change in Working Capital
-20.51-12.76-63.78-20.34-26.9856.21
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.