Nexchip Semiconductor Corporation (SHA:688249)
China · Delayed Price · Currency is CNY 27.32
+1.01 (3.84%)
Oct 28, 2026, 11:30 AM CST
Nexchip Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 11,569 | 10,388 | 9,120 | 7,183 | 10,025 | 5,421 |
Other Revenue | 497.15 | 497.15 | 129.67 | 60.8 | 25.45 | 8.16 |
| 12,066 | 10,885 | 9,249 | 7,244 | 10,051 | 5,429 | |
Revenue Growth | 13.79% | 17.69% | 27.69% | -27.93% | 85.13% | 258.97% |
Cost of Revenue | 9,333 | 8,224 | 6,943 | 5,789 | 5,725 | 2,979 |
Gross Profit | 2,733 | 2,662 | 2,306 | 1,454 | 4,325 | 2,450 |
Selling, General & Admin | 541.86 | 459.4 | 388.34 | 316.03 | 351.23 | 283.75 |
Research & Development | 1,291 | 1,438 | 1,263 | 1,033 | 853.13 | 396.68 |
Other Operating Expenses | -6.51 | 110.54 | 14.2 | -2.14 | 23.28 | -49.55 |
Operating Expenses | 1,827 | 2,008 | 1,664 | 1,346 | 1,230 | 630.89 |
Operating Income | 906.37 | 653.94 | 642.57 | 107.94 | 3,096 | 1,819 |
Interest Expense | -560.6 | -375.67 | -496.64 | -451.67 | -413.86 | -207.4 |
Interest & Investment Income | 60.71 | 37.45 | 225.99 | 353.03 | 81.15 | 42.78 |
Currency Exchange Gain (Loss) | -40.82 | -40.82 | 20.95 | 25.36 | 274.58 | 143.46 |
Other Non Operating Income (Expenses) | -16.83 | -7.47 | -6.1 | -8.15 | -7.02 | -85.59 |
EBT Excluding Unusual Items | 348.83 | 267.43 | 386.77 | 26.51 | 3,031 | 1,712 |
Gain (Loss) on Sale of Investments | -35.62 | 18.32 | 7.72 | 11.33 | 3.63 | - |
Gain (Loss) on Sale of Assets | 5.94 | - | -0.04 | 0.02 | - | - |
Asset Writedown | 21.45 | - | - | -0.84 | - | -10.84 |
Other Unusual Items | 175.98 | 180.94 | 88.01 | 82.32 | 122.16 | 27.71 |
Pretax Income | 516.57 | 466.69 | 482.46 | 119.34 | 3,156 | 1,729 |
Income Tax Expense | 4.17 | 0.2 | 0.26 | 0.18 | 0.21 | 0.43 |
Earnings From Continuing Operations | 512.41 | 466.5 | 482.2 | 119.16 | 3,156 | 1,729 |
Minority Interest in Earnings | 116.44 | 237.71 | 50.64 | 92.46 | -110.77 | - |
Net Income | 628.85 | 704.2 | 532.84 | 211.63 | 3,045 | 1,729 |
Net Income to Common | 628.85 | 704.2 | 532.84 | 211.63 | 3,045 | 1,729 |
Net Income Growth | -21.79% | 32.16% | 151.78% | -93.05% | 76.16% | - |
Shares Outstanding (Basic) | 1,966 | 1,956 | 1,973 | 1,764 | 1,508 | 1,503 |
Shares Outstanding (Diluted) | 1,966 | 1,956 | 1,973 | 1,764 | 1,508 | 1,503 |
Shares Change | 0.69% | -0.88% | 11.90% | 16.98% | 0.29% | -0.08% |
EPS (Basic) | 0.32 | 0.36 | 0.27 | 0.12 | 2.02 | 1.15 |
EPS (Diluted) | 0.32 | 0.36 | 0.27 | 0.12 | 2.02 | 1.15 |
EPS Growth | -22.32% | 33.33% | 125.00% | -94.06% | 75.65% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,143 | -5,865 | -10,462 | -7,569 | -610.28 | -402.82 |
Free Cash Flow Per Share | -1.09 | -3.00 | -5.30 | -4.29 | -0.41 | -0.27 |
Dividend Per Share | - | - | 0.100 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 22.65% | 24.45% | 24.93% | 20.07% | 43.04% | 45.13% |
Operating Margin | 7.51% | 6.01% | 6.95% | 1.49% | 30.80% | 33.51% |
Profit Margin | 5.21% | 6.47% | 5.76% | 2.92% | 30.30% | 31.84% |
Free Cash Flow Margin | -17.76% | -53.88% | -113.11% | -104.49% | -6.07% | -7.42% |
EBITDA | 5,190 | 4,563 | 4,052 | 3,267 | 5,739 | 3,182 |
EBITDA Margin | 43.01% | 41.92% | 43.81% | 45.10% | 57.10% | 58.61% |
D&A For EBITDA | 4,283 | 3,909 | 3,410 | 3,159 | 2,644 | 1,363 |
EBIT | 906.37 | 653.94 | 642.57 | 107.94 | 3,096 | 1,819 |
EBIT Margin | 7.51% | 6.01% | 6.95% | 1.49% | 30.80% | 33.51% |
Effective Tax Rate | 0.81% | 0.04% | 0.06% | 0.15% | 0.01% | 0.03% |
Revenue as Reported | 12,066 | 10,885 | 9,249 | 7,244 | 10,051 | 5,429 |