Jadard Technology Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	2,190	2,098	1,196	1,193	1,116
Other Revenue	-	3.7	13.32	5.05	0
Revenue	2,190	2,102	1,209	1,198	1,116
Revenue Growth (YoY)	4.17%	73.88%	0.88%	7.40%	98.90%
Cost of Revenue	1,939	1,662	972.99	887.65	545.7
Gross Profit	250.22	440.2	235.9	310.67	570.01
Selling, General & Admin	-	67.98	43.56	60.42	59.89
Research & Development	-	175.74	143.82	149.61	131.11
Other Operating Expenses	-	-25.15	-5.65	1.63	2.81
Operating Expenses	-	218.58	181.66	209.26	196.08
Operating Income	250.22	221.61	54.24	101.41	373.93
Interest Expense	-	-0.93	-0.55	-2.59	-0.26
Interest & Investment Income	-	50.14	49.37	16.34	9.61
Currency Exchange Gain (Loss)	-	6.59	-0.89	11.19	-2.75
Other Non Operating Income (Expenses)	0.59	0.12	-0.49	-0.28	-0.33
EBT Excluding Unusual Items	250.81	277.54	101.68	126.06	380.21
Gain (Loss) on Sale of Investments	-	0.08	-	-	-
Gain (Loss) on Sale of Assets	-	0.04	-0.03	-0.18	0.01
Other Unusual Items	-	14.08	14.16	4.48	7.26
Pretax Income	250.81	291.75	115.8	130.36	387.48
Income Tax Expense	17.29	16.87	2.97	0.57	58.16
Net Income	233.51	274.88	112.84	129.78	329.32
Net Income to Common	233.51	274.88	112.84	129.78	329.32
Net Income Growth	-15.05%	143.61%	-13.06%	-60.59%	442.13%
Shares Outstanding (Basic)	410	404	403	371	366
Shares Outstanding (Diluted)	410	410	418	371	366
Shares Change (YoY)	-0.14%	-1.83%	12.70%	1.34%	56.53%
EPS (Basic)	0.57	0.68	0.28	0.35	0.90
EPS (Diluted)	0.57	0.67	0.27	0.35	0.90
EPS Growth	-14.92%	148.15%	-22.86%	-61.11%	246.34%
Free Cash Flow	-	84.12	344.82	-35.65	84.19
Free Cash Flow Per Share	-	0.20	0.82	-0.10	0.23
Dividend Per Share	-	0.072	0.056	-	-
Dividend Growth	-	28.57%	-	-	-
Gross Margin	11.43%	20.94%	19.51%	25.92%	51.09%
Operating Margin	11.43%	10.54%	4.49%	8.46%	33.52%
Profit Margin	10.66%	13.08%	9.33%	10.83%	29.52%
Free Cash Flow Margin	-	4.00%	28.52%	-2.97%	7.54%
EBITDA	299.46	270.86	99.65	134.52	390.13
EBITDA Margin	13.68%	12.89%	8.24%	11.23%	34.97%
D&A For EBITDA	49.24	49.24	45.41	33.11	16.2
EBIT	250.22	221.61	54.24	101.41	373.93
EBIT Margin	11.43%	10.54%	4.49%	8.46%	33.52%
Effective Tax Rate	6.89%	5.78%	2.56%	0.44%	15.01%
Revenue as Reported	-	2,102	1,209	1,198	1,116

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.