Hangzhou Kaierda Welding Robot Co.,Ltd. (SHA:688255)
China
· Delayed Price · Currency is CNY 32.78
-0.88 (-2.61%)
Jul 7, 2025, 2:45 PM CST
SHA:688255 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 23.95 | 31.24 | 24.87 | 37.11 | 59.85 | 74.05 | Upgrade
|
Depreciation & Amortization | 11.84 | 11.84 | 8.8 | 6.8 | 6.67 | 7.16 | Upgrade
|
Other Amortization | 0.52 | 0.52 | - | - | - | - | Upgrade
|
Loss (Gain) From Sale of Assets | 0.03 | 0.03 | 0.01 | -0.02 | 0.01 | 0 | Upgrade
|
Asset Writedown & Restructuring Costs | 0.03 | 0.03 | 0.14 | 5.11 | 3.01 | 0.92 | Upgrade
|
Loss (Gain) From Sale of Investments | -10.78 | -10.78 | -17.52 | -25.68 | -2.16 | - | Upgrade
|
Provision & Write-off of Bad Debts | 0.42 | 0.42 | 2.94 | - | - | - | Upgrade
|
Other Operating Activities | 22.3 | 8.12 | 3.73 | -1.47 | 0.62 | 2.79 | Upgrade
|
Change in Accounts Receivable | 25.52 | 25.52 | -74.88 | -15.26 | -19.44 | 16.37 | Upgrade
|
Change in Inventory | -36.58 | -36.58 | 22.19 | -51.47 | -30.84 | -50.72 | Upgrade
|
Change in Accounts Payable | -40.4 | -40.4 | 75.07 | 8.8 | -35.32 | 24.12 | Upgrade
|
Change in Other Net Operating Assets | 15.79 | 15.79 | - | - | - | - | Upgrade
|
Operating Cash Flow | 8.88 | 1.99 | 43.36 | -36.67 | -18.05 | 74.81 | Upgrade
|
Operating Cash Flow Growth | -85.22% | -95.40% | - | - | - | 140.90% | Upgrade
|
Capital Expenditures | -18.04 | -19.4 | -61.79 | -34.22 | -2.02 | -4.05 | Upgrade
|
Sale of Property, Plant & Equipment | 0.02 | 0.04 | 0.05 | 0.04 | 0.01 | 0.13 | Upgrade
|
Investment in Securities | -134.12 | -144.12 | 232 | 209 | -744 | - | Upgrade
|
Other Investing Activities | -13.61 | 21.18 | 9.84 | 20.56 | - | - | Upgrade
|
Investing Cash Flow | -165.75 | -142.3 | 180.1 | 195.37 | -746.01 | -3.91 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | 30 | - | Upgrade
|
Long-Term Debt Issued | - | - | 20 | - | - | 40 | Upgrade
|
Total Debt Issued | - | - | 20 | - | 30 | 40 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -30 | - | Upgrade
|
Long-Term Debt Repaid | - | - | -20 | - | - | -90 | Upgrade
|
Total Debt Repaid | - | - | -20 | - | -30 | -90 | Upgrade
|
Net Debt Issued (Repaid) | - | - | - | - | - | -50 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 864.43 | - | Upgrade
|
Repurchase of Common Stock | -52.95 | -52.95 | -55.9 | - | - | - | Upgrade
|
Common Dividends Paid | -15.71 | -15.71 | -20.39 | -39.99 | - | - | Upgrade
|
Dividends Paid | -15.71 | -15.71 | -20.39 | -39.99 | - | - | Upgrade
|
Other Financing Activities | 52.91 | - | - | -12.32 | -19.64 | -4.93 | Upgrade
|
Financing Cash Flow | -15.75 | -68.65 | -76.28 | -52.31 | 844.78 | -54.93 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.96 | 1.26 | 0.18 | 1.47 | -0.32 | -0.93 | Upgrade
|
Net Cash Flow | -171.65 | -207.7 | 147.36 | 107.87 | 80.4 | 15.04 | Upgrade
|
Free Cash Flow | -9.15 | -17.41 | -18.43 | -70.89 | -20.07 | 70.76 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | - | 211.79% | Upgrade
|
Free Cash Flow Margin | -1.63% | -3.13% | -3.83% | -18.00% | -3.70% | 11.91% | Upgrade
|
Free Cash Flow Per Share | -0.09 | -0.16 | -0.17 | -0.65 | -0.23 | 0.86 | Upgrade
|
Cash Interest Paid | - | - | - | - | 0.29 | 1.94 | Upgrade
|
Cash Income Tax Paid | 6.13 | 6.31 | -2.53 | 7.26 | 19.34 | 13.37 | Upgrade
|
Levered Free Cash Flow | -151.21 | -32.26 | -28.94 | -88.84 | -34.88 | 34.38 | Upgrade
|
Unlevered Free Cash Flow | -151.21 | -32.26 | -28.94 | -88.84 | -34.7 | 35.54 | Upgrade
|
Change in Net Working Capital | 164.31 | 48.08 | -22.97 | 64.97 | 72.62 | 12.8 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.