Cambricon Technologies Corporation Limited (SHA:688256)
China
· Delayed Price · Currency is CNY 700.00
-3.23 (-0.46%)
May 9, 2025, 3:00 PM CST
SHA:688256 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 2,260 | 1,174 | 707.42 | 722.56 | 719.24 | 457.88 | Upgrade
|
| Other Revenue | 0.09 | 0.09 | 1.97 | 6.47 | 1.81 | 1.05 | Upgrade
|
| Revenue | 2,260 | 1,174 | 709.39 | 729.03 | 721.05 | 458.93 | Upgrade
|
| Revenue Growth (YoY) | 242.58% | 65.56% | -2.70% | 1.11% | 57.12% | 3.38% | Upgrade
|
| Cost of Revenue | 1,020 | 541.86 | 344.42 | 441.57 | 293.98 | 167.36 | Upgrade
|
| Gross Profit | 1,240 | 632.6 | 364.97 | 287.46 | 427.06 | 291.57 | Upgrade
|
| Selling, General & Admin | 216.68 | 267.9 | 270.82 | 417.37 | 500.87 | 236.51 | Upgrade
|
| Research & Development | 1,302 | 1,199 | 1,082 | 1,485 | 1,102 | 741.79 | Upgrade
|
| Other Operating Expenses | -50.33 | 2.73 | 3.06 | 1.44 | -0.32 | -0.72 | Upgrade
|
| Operating Expenses | 1,339 | 1,350 | 1,502 | 1,981 | 1,611 | 982.68 | Upgrade
|
| Operating Income | -98.69 | -717.64 | -1,137 | -1,693 | -1,184 | -691.11 | Upgrade
|
| Interest Expense | -1.32 | -1.16 | -3.41 | -4.02 | -3.4 | - | Upgrade
|
| Interest & Investment Income | 27.53 | 52.02 | 122.75 | 141.86 | 149.63 | 140.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.78 | -8.78 | -0.24 | 5.58 | -3.1 | 0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.28 | -0.78 | -0.84 | -45.04 | -0.09 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | -96.53 | -676.32 | -1,019 | -1,595 | -1,041 | -550.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.53 | -0.08 | 0.27 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.32 | 1.28 | -0.41 | -0.43 | - | - | Upgrade
|
| Asset Writedown | 3.91 | - | - | - | -1.69 | - | Upgrade
|
| Other Unusual Items | 216.44 | 216.44 | 142.11 | 271.14 | 218.36 | 115.11 | Upgrade
|
| Pretax Income | 125.67 | -458.69 | -876.64 | -1,324 | -824.66 | -435.43 | Upgrade
|
| Income Tax Expense | -1.68 | -1.76 | 1.44 | 0.61 | 5.15 | -0.92 | Upgrade
|
| Earnings From Continuing Operations | 127.35 | -456.93 | -878.08 | -1,325 | -829.81 | -434.51 | Upgrade
|
| Minority Interest in Earnings | 2.45 | 4.59 | 29.64 | 68.38 | 4.87 | - | Upgrade
|
| Net Income | 129.8 | -452.34 | -848.44 | -1,256 | -824.95 | -434.51 | Upgrade
|
| Net Income to Common | 129.8 | -452.34 | -848.44 | -1,256 | -824.95 | -434.51 | Upgrade
|
| Shares Outstanding (Basic) | 415 | 415 | 410 | 400 | 400 | 378 | Upgrade
|
| Shares Outstanding (Diluted) | 415 | 415 | 410 | 400 | 400 | 378 | Upgrade
|
| Shares Change (YoY) | -0.14% | 1.25% | 2.44% | -0.09% | 5.99% | 4.79% | Upgrade
|
| EPS (Basic) | 0.31 | -1.09 | -2.07 | -3.14 | -2.06 | -1.15 | Upgrade
|
| EPS (Diluted) | 0.31 | -1.09 | -2.07 | -3.14 | -2.06 | -1.15 | Upgrade
|
| Free Cash Flow | -3,280 | -1,984 | -695.92 | -1,614 | -1,378 | -391.73 | Upgrade
|
| Free Cash Flow Per Share | -7.91 | -4.78 | -1.70 | -4.03 | -3.44 | -1.04 | Upgrade
|
| Gross Margin | 54.87% | 53.86% | 51.45% | 39.43% | 59.23% | 63.53% | Upgrade
|
| Operating Margin | -4.37% | -61.10% | -160.26% | -232.25% | -164.26% | -150.59% | Upgrade
|
| Profit Margin | 5.74% | -38.51% | -119.60% | -172.33% | -114.41% | -94.68% | Upgrade
|
| Free Cash Flow Margin | -145.10% | -168.93% | -98.10% | -221.39% | -191.13% | -85.36% | Upgrade
|
| EBITDA | 21.08 | -571.82 | -886.82 | -1,408 | -994.6 | -570.04 | Upgrade
|
| EBITDA Margin | 0.93% | -48.69% | -125.01% | -193.15% | -137.94% | -124.21% | Upgrade
|
| D&A For EBITDA | 119.77 | 145.82 | 250.04 | 285.06 | 189.77 | 121.07 | Upgrade
|
| EBIT | -98.69 | -717.64 | -1,137 | -1,693 | -1,184 | -691.11 | Upgrade
|
| EBIT Margin | -4.37% | -61.10% | -160.26% | -232.25% | -164.26% | -150.59% | Upgrade
|
| Revenue as Reported | 2,260 | 1,174 | 709.39 | 729.03 | 721.05 | 458.93 | Upgrade
|
| Advertising Expenses | - | 6.47 | 4.48 | 6.05 | 7.44 | 6.6 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.