Cambricon Technologies Corporation Limited (SHA:688256)
1,319.20
+102.21 (8.40%)
May 19, 2026, 3:00 PM CST
SHA:688256 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 8,256 | 6,483 | 1,174 | 707.42 | 722.56 | 719.24 |
Other Revenue | 14.3 | 14.3 | 0.09 | 1.97 | 6.47 | 1.81 |
| 8,270 | 6,497 | 1,174 | 709.39 | 729.03 | 721.05 | |
Revenue Growth (YoY) | 265.92% | 453.20% | 65.56% | -2.70% | 1.11% | 57.12% |
Cost of Revenue | 3,876 | 3,048 | 541.86 | 344.42 | 441.57 | 293.98 |
Gross Profit | 4,395 | 3,450 | 632.6 | 364.97 | 287.46 | 427.06 |
Selling, General & Admin | 272.9 | 281.78 | 267.9 | 270.82 | 417.37 | 500.87 |
Research & Development | 1,387 | 1,335 | 1,199 | 1,082 | 1,485 | 1,102 |
Other Operating Expenses | 14.73 | -16.22 | 2.73 | 3.06 | 1.44 | -0.32 |
Operating Expenses | 1,726 | 1,657 | 1,350 | 1,502 | 1,981 | 1,611 |
Operating Income | 2,668 | 1,792 | -717.64 | -1,137 | -1,693 | -1,184 |
Interest Expense | -4.22 | -2.09 | -1.16 | -3.41 | -4.02 | -3.4 |
Interest & Investment Income | 35.02 | 22.04 | 52.02 | 122.75 | 141.86 | 149.63 |
Currency Exchange Gain (Loss) | -21.65 | -21.65 | -8.78 | -0.24 | 5.58 | -3.1 |
Other Non Operating Income (Expenses) | 8.28 | 0.4 | -0.78 | -0.84 | -45.04 | -0.09 |
EBT Excluding Unusual Items | 2,686 | 1,791 | -676.32 | -1,019 | -1,595 | -1,041 |
Gain (Loss) on Sale of Investments | 13.65 | 4.97 | -0.08 | 0.27 | - | - |
Gain (Loss) on Sale of Assets | 0.11 | 0.01 | 1.28 | -0.41 | -0.43 | - |
Asset Writedown | -244.83 | - | - | - | - | -1.69 |
Other Unusual Items | 261.51 | 261.51 | 216.44 | 142.11 | 271.14 | 218.36 |
Pretax Income | 2,716 | 2,057 | -458.69 | -876.64 | -1,324 | -824.66 |
Income Tax Expense | -0.21 | -1.2 | -1.76 | 1.44 | 0.61 | 5.15 |
Earnings From Continuing Operations | 2,716 | 2,058 | -456.93 | -878.08 | -1,325 | -829.81 |
Minority Interest in Earnings | 0.59 | 0.74 | 4.59 | 29.64 | 68.38 | 4.87 |
Net Income | 2,717 | 2,059 | -452.34 | -848.44 | -1,256 | -824.95 |
Net Income to Common | 2,717 | 2,059 | -452.34 | -848.44 | -1,256 | -824.95 |
Shares Outstanding (Basic) | 624 | 622 | 618 | 611 | 596 | 597 |
Shares Outstanding (Diluted) | 632 | 629 | 618 | 611 | 596 | 597 |
Shares Change (YoY) | 2.23% | 1.68% | 1.26% | 2.44% | -0.08% | 5.98% |
EPS (Basic) | 4.36 | 3.31 | -0.73 | -1.39 | -2.11 | -1.38 |
EPS (Diluted) | 4.30 | 3.28 | -0.73 | -1.39 | -2.11 | -1.38 |
Free Cash Flow | 1,136 | -1,067 | -1,984 | -695.92 | -1,614 | -1,378 |
Free Cash Flow Per Share | 1.80 | -1.70 | -3.21 | -1.14 | -2.71 | -2.31 |
Dividend Per Share | 1.007 | 1.007 | - | - | - | - |
Gross Margin | 53.13% | 53.09% | 53.86% | 51.45% | 39.43% | 59.23% |
Operating Margin | 32.26% | 27.58% | -61.10% | -160.26% | -232.25% | -164.26% |
Profit Margin | 32.85% | 31.69% | -38.51% | -119.60% | -172.33% | -114.41% |
Free Cash Flow Margin | 13.73% | -16.42% | -168.93% | -98.10% | -221.39% | -191.13% |
EBITDA | 2,914 | 2,023 | -546.64 | -886.82 | -1,408 | -994.6 |
EBITDA Margin | 35.23% | 31.13% | -46.54% | -125.01% | -193.15% | -137.94% |
D&A For EBITDA | 245.6 | 230.68 | 170.99 | 250.04 | 285.06 | 189.77 |
EBIT | 2,668 | 1,792 | -717.64 | -1,137 | -1,693 | -1,184 |
EBIT Margin | 32.26% | 27.58% | -61.10% | -160.26% | -232.25% | -164.26% |
Revenue as Reported | 8,270 | 6,497 | 1,174 | 709.39 | 729.03 | 721.05 |
Advertising Expenses | - | 5.82 | 6.47 | 4.48 | 6.05 | 7.44 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.