Shareate Tools Ltd. (SHA:688257)
China flag China · Delayed Price · Currency is CNY
50.80
+3.01 (6.30%)
Jul 31, 2026, 3:00 PM CST

Shareate Tools Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,0822,4931,8621,5491,184894.42
Revenue Growth
54.45%33.89%20.17%30.89%32.35%22.56%
Gross Profit
1,168810.74579.29495.17349.98327.47
Operating Income
627.31308.58227.54190.27140.7169.86
Net Income
492.27226.16180.73162.99146.91136.43
Earnings Per Share
1.400.640.520.460.410.48
EPS Growth
166.15%24.41%12.29%11.55%-14.75%12.05%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Manufacturing Industry
1,955
Others
462.82
Total
2,417

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
609.92907.151,093998.361,1051,382
Total Debt
1,043945.65663.7408.6222.21134.35
Net Cash (Debt)
-432.99-38.5428.8589.76882.481,248
Net Cash Growth
---27.29%-33.17%-29.28%10700.24%
Net Cash Per Share
-1.23-0.111.221.662.484.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
304.82154.79201.7245.13-6.0476.8
Capital Expenditures
-207.79-169.97-176.52-158.95-149.05-94.04
Free Cash Flow
97.03-15.1825.2-113.81-155.09-17.24
Free Cash Flow Growth
86.98%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.88%32.52%31.11%31.96%29.57%36.61%
Operating Margin
20.35%12.38%12.22%12.28%11.89%18.99%
Pretax Margin
19.88%12.13%13.43%14.29%15.90%19.83%
Profit Margin
15.97%9.07%9.71%10.52%12.41%15.25%
FCF Margin
3.15%-0.61%1.35%-7.35%-13.10%-1.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2070.2070.1840.1460.1300.130
Dividend Per Share Growth
13.75%12.74%26.00%12.07%-0.08%-
Dividend Yield
0.41%0.85%2.02%1.67%1.35%0.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
36.3638.1718.0019.9624.6945.03
P/FCF Ratio
185.08-129.07---
PS Ratio
5.833.461.752.103.066.87