C*Core Technology Co., Ltd. (SHA:688262)
China flag China · Delayed Price · Currency is CNY
25.46
-0.47 (-1.81%)
May 30, 2025, 3:00 PM CST

C*Core Technology Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Operating Revenue
482.52573.82448.36485.26401.46258.57
Upgrade
Other Revenue
0.390.391.0112.15.930.92
Upgrade
Revenue
482.91574.2449.38497.36407.39259.49
Upgrade
Revenue Growth (YoY)
3.99%27.78%-9.65%22.09%56.99%12.06%
Upgrade
Cost of Revenue
348.98456.92362.47285.79193.0788.49
Upgrade
Gross Profit
133.93117.2886.91211.57214.32171
Upgrade
Selling, General & Admin
107.85107.04105.475.172.4456.6
Upgrade
Research & Development
323.94323.03283.38152.289.4783.92
Upgrade
Other Operating Expenses
0.240.540.851.842.381.61
Upgrade
Operating Expenses
429.86431.98394.48243.77168.41145.14
Upgrade
Operating Income
-295.93-314.7-307.57-32.245.925.86
Upgrade
Interest Expense
-3.91-3.71-1.94-0.46-1.07-1.03
Upgrade
Interest & Investment Income
15.4121.5332.3755.610.280.11
Upgrade
Currency Exchange Gain (Loss)
-0.53-0.531.29-1.47-0.23-0.45
Upgrade
Other Non Operating Income (Expenses)
-2.78-2.95-2.21-1-0.68-0.18
Upgrade
EBT Excluding Unusual Items
-287.74-300.36-278.0620.4844.224.31
Upgrade
Gain (Loss) on Sale of Investments
26.0624.662.111.06-3.61-1.83
Upgrade
Gain (Loss) on Sale of Assets
-0.04-0.06-0-0.020.01
Upgrade
Asset Writedown
-2.44-----
Upgrade
Other Unusual Items
9.319.3637.8541.7232.2824.3
Upgrade
Pretax Income
-254.81-266.31-238.1763.2572.8546.79
Upgrade
Income Tax Expense
-85.81-85.72-69.42-11.722.641.04
Upgrade
Net Income
-168.99-180.59-168.7574.9770.245.74
Upgrade
Net Income to Common
-168.99-180.59-168.7574.9770.245.74
Upgrade
Net Income Growth
---6.79%53.47%46.92%
Upgrade
Shares Outstanding (Basic)
325328338341253257
Upgrade
Shares Outstanding (Diluted)
325328338341253257
Upgrade
Shares Change (YoY)
-1.94%-2.71%-0.97%34.95%-1.62%-0.08%
Upgrade
EPS (Basic)
-0.52-0.55-0.500.220.280.18
Upgrade
EPS (Diluted)
-0.52-0.55-0.500.220.280.18
Upgrade
EPS Growth
----20.86%56.00%47.03%
Upgrade
Free Cash Flow
-114.25-274.67-553.97-370.3821.2637.01
Upgrade
Free Cash Flow Per Share
-0.35-0.84-1.64-1.090.080.14
Upgrade
Dividend Per Share
---0.1790.178-
Upgrade
Dividend Growth
---0.73%--
Upgrade
Gross Margin
27.73%20.42%19.34%42.54%52.61%65.90%
Upgrade
Operating Margin
-61.28%-54.81%-68.44%-6.47%11.27%9.97%
Upgrade
Profit Margin
-34.99%-31.45%-37.55%15.07%17.23%17.63%
Upgrade
Free Cash Flow Margin
-23.66%-47.84%-123.28%-74.47%5.22%14.26%
Upgrade
EBITDA
-249.08-269.84-270.68-5.5365.9641.28
Upgrade
EBITDA Margin
-51.58%-46.99%-60.24%-1.11%16.19%15.91%
Upgrade
D&A For EBITDA
46.8644.8636.8926.6720.0515.42
Upgrade
EBIT
-295.93-314.7-307.57-32.245.925.86
Upgrade
EBIT Margin
-61.28%-54.81%-68.44%-6.47%11.27%9.97%
Upgrade
Effective Tax Rate
----3.62%2.23%
Upgrade
Revenue as Reported
482.91574.2449.38497.36407.39259.49
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.