C*Core Technology Co., Ltd. (SHA:688262)
China
· Delayed Price · Currency is CNY 26.75
+0.35 (1.33%)
Jun 25, 2025, 2:45 PM CST
C*Core Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 482.52 | 573.82 | 448.36 | 485.26 | 401.46 | 258.57 | Upgrade
|
| Other Revenue | 0.39 | 0.39 | 1.01 | 12.1 | 5.93 | 0.92 | Upgrade
|
| Revenue | 482.91 | 574.2 | 449.38 | 497.36 | 407.39 | 259.49 | Upgrade
|
| Revenue Growth (YoY) | 3.99% | 27.78% | -9.65% | 22.09% | 56.99% | 12.06% | Upgrade
|
| Cost of Revenue | 348.98 | 456.92 | 362.47 | 285.79 | 193.07 | 88.49 | Upgrade
|
| Gross Profit | 133.93 | 117.28 | 86.91 | 211.57 | 214.32 | 171 | Upgrade
|
| Selling, General & Admin | 107.85 | 107.04 | 105.4 | 75.1 | 72.44 | 56.6 | Upgrade
|
| Research & Development | 323.94 | 323.03 | 283.38 | 152.2 | 89.47 | 83.92 | Upgrade
|
| Other Operating Expenses | 0.24 | 0.54 | 0.85 | 1.84 | 2.38 | 1.61 | Upgrade
|
| Operating Expenses | 429.86 | 431.98 | 394.48 | 243.77 | 168.41 | 145.14 | Upgrade
|
| Operating Income | -295.93 | -314.7 | -307.57 | -32.2 | 45.9 | 25.86 | Upgrade
|
| Interest Expense | -3.91 | -3.71 | -1.94 | -0.46 | -1.07 | -1.03 | Upgrade
|
| Interest & Investment Income | 15.41 | 21.53 | 32.37 | 55.61 | 0.28 | 0.11 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.53 | -0.53 | 1.29 | -1.47 | -0.23 | -0.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.78 | -2.95 | -2.21 | -1 | -0.68 | -0.18 | Upgrade
|
| EBT Excluding Unusual Items | -287.74 | -300.36 | -278.06 | 20.48 | 44.2 | 24.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26.06 | 24.66 | 2.11 | 1.06 | -3.61 | -1.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.04 | -0.06 | -0 | -0.02 | 0.01 | Upgrade
|
| Asset Writedown | -2.44 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 9.31 | 9.36 | 37.85 | 41.72 | 32.28 | 24.3 | Upgrade
|
| Pretax Income | -254.81 | -266.31 | -238.17 | 63.25 | 72.85 | 46.79 | Upgrade
|
| Income Tax Expense | -85.81 | -85.72 | -69.42 | -11.72 | 2.64 | 1.04 | Upgrade
|
| Net Income | -168.99 | -180.59 | -168.75 | 74.97 | 70.2 | 45.74 | Upgrade
|
| Net Income to Common | -168.99 | -180.59 | -168.75 | 74.97 | 70.2 | 45.74 | Upgrade
|
| Net Income Growth | - | - | - | 6.79% | 53.47% | 46.92% | Upgrade
|
| Shares Outstanding (Basic) | 325 | 328 | 338 | 341 | 253 | 257 | Upgrade
|
| Shares Outstanding (Diluted) | 325 | 328 | 338 | 341 | 253 | 257 | Upgrade
|
| Shares Change (YoY) | -1.94% | -2.71% | -0.97% | 34.95% | -1.62% | -0.08% | Upgrade
|
| EPS (Basic) | -0.52 | -0.55 | -0.50 | 0.22 | 0.28 | 0.18 | Upgrade
|
| EPS (Diluted) | -0.52 | -0.55 | -0.50 | 0.22 | 0.28 | 0.18 | Upgrade
|
| EPS Growth | - | - | - | -20.86% | 56.00% | 47.03% | Upgrade
|
| Free Cash Flow | -114.25 | -274.67 | -553.97 | -370.38 | 21.26 | 37.01 | Upgrade
|
| Free Cash Flow Per Share | -0.35 | -0.84 | -1.64 | -1.09 | 0.08 | 0.14 | Upgrade
|
| Dividend Per Share | - | - | - | 0.179 | 0.178 | - | Upgrade
|
| Dividend Growth | - | - | - | 0.73% | - | - | Upgrade
|
| Gross Margin | 27.73% | 20.42% | 19.34% | 42.54% | 52.61% | 65.90% | Upgrade
|
| Operating Margin | -61.28% | -54.81% | -68.44% | -6.47% | 11.27% | 9.97% | Upgrade
|
| Profit Margin | -34.99% | -31.45% | -37.55% | 15.07% | 17.23% | 17.63% | Upgrade
|
| Free Cash Flow Margin | -23.66% | -47.84% | -123.28% | -74.47% | 5.22% | 14.26% | Upgrade
|
| EBITDA | -249.08 | -269.84 | -270.68 | -5.53 | 65.96 | 41.28 | Upgrade
|
| EBITDA Margin | -51.58% | -46.99% | -60.24% | -1.11% | 16.19% | 15.91% | Upgrade
|
| D&A For EBITDA | 46.86 | 44.86 | 36.89 | 26.67 | 20.05 | 15.42 | Upgrade
|
| EBIT | -295.93 | -314.7 | -307.57 | -32.2 | 45.9 | 25.86 | Upgrade
|
| EBIT Margin | -61.28% | -54.81% | -68.44% | -6.47% | 11.27% | 9.97% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 3.62% | 2.23% | Upgrade
|
| Revenue as Reported | 482.91 | 574.2 | 449.38 | 497.36 | 407.39 | 259.49 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.