C*Core Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	11,879	9,992	9,154	9,858	10,034	-
Market Cap Growth	21.43%	9.16%	-7.14%	-1.76%	-	-
Enterprise Value	11,124	9,238	8,326	8,615	7,904	-
Last Close Price	36.08	30.35	27.70	29.34	29.67	-
PE Ratio	-	-	-	-	133.84	-
Forward PE	-	-	26.33	46.56	45.44	-
PS Ratio	22.33	18.79	15.94	21.94	20.18	-
PB Ratio	5.76	4.85	4.17	4.04	3.56	-
P/TBV Ratio	6.11	5.14	4.46	4.27	3.69	-
PEG Ratio	-	0.26	0.26	-	-	-
EV/Sales Ratio	20.91	17.37	14.50	19.17	15.89	-
Debt / Equity Ratio	0.04	0.04	0.05	0.02	0.01	0.01
Debt / EBITDA Ratio	-	-	-	-	-	0.50
Debt / FCF Ratio	-	-	-	-	-	1.54
Net Debt / Equity Ratio	-0.37	-0.37	-0.33	-0.43	-0.67	-0.84
Net Debt / EBITDA Ratio	2.83	2.83	2.70	3.92	341.92	-35.59
Net Debt / FCF Ratio	-	-	2.65	1.92	5.10	-110.39
Asset Turnover	-	-	0.19	0.15	0.16	0.23
Inventory Turnover	-	-	1.04	1.01	1.50	1.48
Quick Ratio	-	-	1.11	2.75	9.70	17.38
Current Ratio	-	-	2.35	4.49	11.85	18.59
Return on Equity (ROE)	-11.31%	-11.31%	-7.79%	-6.42%	2.67%	4.29%
Return on Assets (ROA)	-	-	-6.37%	-6.35%	-0.66%	1.62%
Return on Invested Capital (ROIC)	-23.85%	-22.48%	-22.13%	-26.67%	-4.65%	10.27%
Return on Capital Employed (ROCE)	-	-	-14.20%	-12.50%	-1.10%	1.60%
Earnings Yield	-2.03%	-2.41%	-1.97%	-1.71%	0.75%	-
FCF Yield	-	-	-3.00%	-5.62%	-3.69%	-
Dividend Yield	-	-	-	-	0.60%	-
Payout Ratio	-	-	-	-	80.63%	1.38%
Buyback Yield / Dilution	-0.46%	-0.46%	2.71%	0.97%	-34.95%	1.62%
Total Shareholder Return	-0.46%	-0.46%	2.71%	0.97%	-34.34%	1.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.