C*Core Technology Co., Ltd. (SHA:688262)
China flag China · Delayed Price · Currency is CNY
25.57
+0.05 (0.20%)
Jun 4, 2025, 3:00 PM CST

C*Core Technology Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
-168.99-180.59-168.7574.9770.245.74
Upgrade
Depreciation & Amortization
50.3950.3943.7726.6720.0515.42
Upgrade
Other Amortization
51.3351.3341.8821.5815.412
Upgrade
Loss (Gain) From Sale of Assets
-0.04-0.040.06---0.01
Upgrade
Asset Writedown & Restructuring Costs
14.3514.3512.4830.10.02-
Upgrade
Loss (Gain) From Sale of Investments
-39.81-39.81-21.58-36.933.611.83
Upgrade
Provision & Write-off of Bad Debts
-1.37-1.37-4.86-14.624.123
Upgrade
Other Operating Activities
208.220.659.758.161.974.09
Upgrade
Change in Accounts Receivable
-543.42-543.42-129.07-336.68-67.82-16.73
Upgrade
Change in Inventory
48.9648.96-243.37-110.32-18.72-15.21
Upgrade
Change in Accounts Payable
589.52589.52243.1895.2258.927.93
Upgrade
Change in Other Net Operating Assets
-0.67-0.67-0.6--
Upgrade
Operating Cash Flow
122.72-76.42-285.91-253.9283.9179.12
Upgrade
Operating Cash Flow Growth
----6.06%371.46%
Upgrade
Capital Expenditures
-236.96-198.25-268.06-116.46-62.65-42.11
Upgrade
Sale of Property, Plant & Equipment
--0.14--0.03
Upgrade
Investment in Securities
-471-54.75221-748.13--7
Upgrade
Other Investing Activities
15.7819.6312.840.460.080
Upgrade
Investing Cash Flow
-692.18-233.37-34.12-824.13-62.57-49.08
Upgrade
Short-Term Debt Issued
-349.46164.832.722525
Upgrade
Total Debt Issued
229.46349.46164.832.722525
Upgrade
Short-Term Debt Repaid
--308.96-119.52-25-25-20
Upgrade
Long-Term Debt Repaid
--5.89-7.26-3.65-3.62-
Upgrade
Total Debt Repaid
-271.46-314.85-126.78-28.65-28.62-20
Upgrade
Net Debt Issued (Repaid)
-4234.6138.05-25.94-3.625
Upgrade
Issuance of Common Stock
----2,281-
Upgrade
Repurchase of Common Stock
-63.93-63.93-151.68---
Upgrade
Common Dividends Paid
-2.15-2.59-60.82-60.45-0.97-
Upgrade
Other Financing Activities
26.12----8.46-1.03
Upgrade
Financing Cash Flow
-81.96-31.91-174.45-86.392,2673.97
Upgrade
Foreign Exchange Rate Adjustments
-0.17-0.170.14-0.59-0.23-0.42
Upgrade
Net Cash Flow
-651.6-341.87-494.34-1,1652,28933.59
Upgrade
Free Cash Flow
-114.25-274.67-553.97-370.3821.2637.01
Upgrade
Free Cash Flow Growth
-----42.54%-
Upgrade
Free Cash Flow Margin
-23.66%-47.84%-123.28%-74.47%5.22%14.26%
Upgrade
Free Cash Flow Per Share
-0.35-0.84-1.64-1.090.080.14
Upgrade
Cash Interest Paid
-----1.03
Upgrade
Cash Income Tax Paid
2.3-0.463.6621.4424.1913.23
Upgrade
Levered Free Cash Flow
-32.94-154.81-487.09-411.71-23.38-0.63
Upgrade
Unlevered Free Cash Flow
-30.5-152.49-485.87-411.42-22.710.01
Upgrade
Change in Net Working Capital
-289.71-140.73111.24323.124.21.46
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.