Suzhou Zelgen Biopharmaceuticals Co.,Ltd. (SHA:688266)
82.07
-1.09 (-1.31%)
Feb 28, 2025, 3:00 PM CST
SHA:688266 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
Operating Revenue | 533.91 | 383.56 | 301.67 | 188.99 | 27.6 | Upgrade
|
Other Revenue | - | 2.88 | 0.63 | 1.37 | 0.06 | Upgrade
|
Revenue | 533.91 | 386.44 | 302.31 | 190.36 | 27.66 | Upgrade
|
Revenue Growth (YoY) | 38.16% | 27.83% | 58.81% | 588.19% | - | Upgrade
|
Cost of Revenue | - | 31.42 | 27.53 | 7.1 | 0.57 | Upgrade
|
Gross Profit | 533.91 | 355.02 | 274.78 | 183.26 | 27.09 | Upgrade
|
Selling, General & Admin | - | 264.84 | 312.66 | 216.96 | 92.67 | Upgrade
|
Research & Development | - | 496.33 | 497.73 | 509.39 | 314.2 | Upgrade
|
Other Operating Expenses | 687.34 | -9.34 | 1.05 | -40.46 | 1.43 | Upgrade
|
Operating Expenses | 687.34 | 752.47 | 812.83 | 689.18 | 408.3 | Upgrade
|
Operating Income | -153.43 | -397.45 | -538.06 | -505.91 | -381.21 | Upgrade
|
Interest Expense | - | -22.55 | -12.03 | -4.42 | -1.09 | Upgrade
|
Interest & Investment Income | - | 45.31 | 32.69 | 51.04 | 45.78 | Upgrade
|
Currency Exchange Gain (Loss) | - | -0.03 | -0.16 | 0.8 | 4.21 | Upgrade
|
Other Non Operating Income (Expenses) | -0 | -2.88 | -3.48 | -8.39 | -0.53 | Upgrade
|
EBT Excluding Unusual Items | -153.43 | -377.6 | -521.04 | -466.88 | -332.84 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 8.73 | 2.63 | 1.74 | 4.84 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 0.02 | - | - | Upgrade
|
Asset Writedown | - | -0.28 | -0.11 | -0.01 | - | Upgrade
|
Other Unusual Items | - | 70.07 | 30.55 | - | 23.17 | Upgrade
|
Pretax Income | -153.43 | -299.08 | -487.95 | -465.15 | -304.83 | Upgrade
|
Income Tax Expense | -17.22 | -3.95 | -2.45 | -3.16 | 5.84 | Upgrade
|
Earnings From Continuing Operations | -136.22 | -295.13 | -485.51 | -461.99 | -310.68 | Upgrade
|
Minority Interest in Earnings | - | 16.55 | 28.18 | 10.99 | -8.55 | Upgrade
|
Net Income | -136.22 | -278.58 | -457.33 | -451 | -319.23 | Upgrade
|
Net Income to Common | -136.22 | -278.58 | -457.33 | -451 | -319.23 | Upgrade
|
Shares Outstanding (Basic) | 267 | 256 | 239 | 240 | 235 | Upgrade
|
Shares Outstanding (Diluted) | 267 | 256 | 239 | 240 | 235 | Upgrade
|
Shares Change (YoY) | 4.50% | 6.74% | -0.19% | 2.20% | 30.61% | Upgrade
|
EPS (Basic) | -0.51 | -1.09 | -1.91 | -1.88 | -1.36 | Upgrade
|
EPS (Diluted) | -0.51 | -1.09 | -1.91 | -1.88 | -1.36 | Upgrade
|
Free Cash Flow | - | -295.35 | -458.97 | -525.36 | -401.54 | Upgrade
|
Free Cash Flow Per Share | - | -1.16 | -1.92 | -2.19 | -1.71 | Upgrade
|
Gross Margin | 100.00% | 91.87% | 90.89% | 96.27% | 97.95% | Upgrade
|
Operating Margin | -28.74% | -102.85% | -177.99% | -265.77% | -1378.15% | Upgrade
|
Profit Margin | -25.51% | -72.09% | -151.28% | -236.92% | -1154.08% | Upgrade
|
Free Cash Flow Margin | - | -76.43% | -151.82% | -275.98% | -1451.64% | Upgrade
|
EBITDA | -110.92 | -354.94 | -485.56 | -463.65 | -346.49 | Upgrade
|
EBITDA Margin | -20.77% | -91.85% | -160.62% | -243.57% | - | Upgrade
|
D&A For EBITDA | 42.51 | 42.51 | 52.5 | 42.26 | 34.72 | Upgrade
|
EBIT | -153.43 | -397.45 | -538.06 | -505.91 | -381.21 | Upgrade
|
EBIT Margin | -28.74% | -102.85% | -177.99% | -265.77% | - | Upgrade
|
Revenue as Reported | - | 386.44 | 302.31 | 190.36 | 27.66 | Upgrade
|
Advertising Expenses | - | 89.37 | 75.95 | 33.8 | 1.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.