Suzhou Zelgen Biopharmaceuticals Co.,Ltd. (SHA:688266)
China
· Delayed Price · Currency is CNY 91.39
-1.81 (-1.94%)
May 14, 2025, 2:45 PM CST
SHA:688266 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 592.35 | 532.95 | 383.56 | 301.67 | 188.99 | 27.6 | Upgrade
|
| Other Revenue | - | - | 2.88 | 0.63 | 1.37 | 0.06 | Upgrade
|
| Revenue | 592.35 | 532.95 | 386.44 | 302.31 | 190.36 | 27.66 | Upgrade
|
| Revenue Growth (YoY) | 53.23% | 37.91% | 27.83% | 58.81% | 588.19% | - | Upgrade
|
| Cost of Revenue | 49.31 | 36.99 | 31.42 | 27.53 | 7.1 | 0.57 | Upgrade
|
| Gross Profit | 543.04 | 495.96 | 355.02 | 274.78 | 183.26 | 27.09 | Upgrade
|
| Selling, General & Admin | 364.6 | 329.64 | 264.84 | 312.66 | 216.96 | 92.67 | Upgrade
|
| Research & Development | 405.89 | 388 | 496.33 | 497.73 | 509.39 | 314.2 | Upgrade
|
| Other Operating Expenses | -54.62 | -34.35 | -9.34 | 1.05 | -40.46 | 1.43 | Upgrade
|
| Operating Expenses | 715.87 | 683.28 | 752.47 | 812.83 | 689.18 | 408.3 | Upgrade
|
| Operating Income | -172.83 | -187.32 | -397.45 | -538.06 | -505.91 | -381.21 | Upgrade
|
| Interest Expense | - | - | -22.55 | -12.03 | -4.42 | -1.09 | Upgrade
|
| Interest & Investment Income | 2.87 | 2.94 | 45.31 | 32.69 | 51.04 | 45.78 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.03 | -0.16 | 0.8 | 4.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.71 | 25.41 | -2.88 | -3.48 | -8.39 | -0.53 | Upgrade
|
| EBT Excluding Unusual Items | -144.26 | -158.97 | -377.6 | -521.04 | -466.88 | -332.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.44 | 3.92 | 8.73 | 2.63 | 1.74 | 4.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.08 | - | - | 0.02 | - | - | Upgrade
|
| Asset Writedown | - | - | -0.28 | -0.11 | -0.01 | - | Upgrade
|
| Other Unusual Items | - | - | 70.07 | 30.55 | - | 23.17 | Upgrade
|
| Pretax Income | -139.74 | -155.05 | -299.08 | -487.95 | -465.15 | -304.83 | Upgrade
|
| Income Tax Expense | -4.76 | -4.75 | -3.95 | -2.45 | -3.16 | 5.84 | Upgrade
|
| Earnings From Continuing Operations | -134.98 | -150.3 | -295.13 | -485.51 | -461.99 | -310.68 | Upgrade
|
| Minority Interest in Earnings | 8.39 | 12.47 | 16.55 | 28.18 | 10.99 | -8.55 | Upgrade
|
| Net Income | -126.59 | -137.83 | -278.58 | -457.33 | -451 | -319.23 | Upgrade
|
| Net Income to Common | -126.59 | -137.83 | -278.58 | -457.33 | -451 | -319.23 | Upgrade
|
| Shares Outstanding (Basic) | 263 | 265 | 256 | 239 | 240 | 235 | Upgrade
|
| Shares Outstanding (Diluted) | 263 | 265 | 256 | 239 | 240 | 235 | Upgrade
|
| Shares Change (YoY) | 0.63% | 3.71% | 6.74% | -0.19% | 2.20% | 30.61% | Upgrade
|
| EPS (Basic) | -0.48 | -0.52 | -1.09 | -1.91 | -1.88 | -1.36 | Upgrade
|
| EPS (Diluted) | -0.48 | -0.52 | -1.09 | -1.91 | -1.88 | -1.36 | Upgrade
|
| Free Cash Flow | -156.34 | -57.49 | -295.35 | -458.97 | -525.36 | -401.54 | Upgrade
|
| Free Cash Flow Per Share | -0.59 | -0.22 | -1.16 | -1.92 | -2.19 | -1.71 | Upgrade
|
| Gross Margin | 91.68% | 93.06% | 91.87% | 90.89% | 96.27% | 97.95% | Upgrade
|
| Operating Margin | -29.18% | -35.15% | -102.85% | -177.98% | -265.77% | -1378.15% | Upgrade
|
| Profit Margin | -21.37% | -25.86% | -72.09% | -151.28% | -236.92% | -1154.08% | Upgrade
|
| Free Cash Flow Margin | -26.39% | -10.79% | -76.43% | -151.82% | -275.98% | -1451.64% | Upgrade
|
| EBITDA | -129.38 | -144.06 | -354.94 | -485.56 | -463.65 | -346.49 | Upgrade
|
| EBITDA Margin | -21.84% | -27.03% | -91.85% | -160.62% | -243.57% | - | Upgrade
|
| D&A For EBITDA | 43.45 | 43.26 | 42.51 | 52.5 | 42.26 | 34.72 | Upgrade
|
| EBIT | -172.83 | -187.32 | -397.45 | -538.06 | -505.91 | -381.21 | Upgrade
|
| EBIT Margin | -29.18% | -35.15% | -102.85% | -177.98% | -265.77% | - | Upgrade
|
| Revenue as Reported | - | - | 386.44 | 302.31 | 190.36 | 27.66 | Upgrade
|
| Advertising Expenses | - | - | 89.37 | 75.95 | 33.8 | 1.31 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.