Great Microwave Technology Co., Ltd. (SHA:688270)
43.14
+0.01 (0.02%)
Jun 13, 2025, 2:45 PM CST
SHA:688270 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Revenue | 322.14 | 303.38 | 280.8 | 242.58 | 190.58 | 152.12 | Upgrade
|
Revenue Growth (YoY) | 9.94% | 8.04% | 15.75% | 27.28% | 25.28% | 174.34% | Upgrade
|
Cost of Revenue | 83.17 | 80.71 | 53.06 | 29.41 | 21.99 | 18.01 | Upgrade
|
Gross Profit | 238.97 | 222.66 | 227.74 | 213.17 | 168.59 | 134.11 | Upgrade
|
Selling, General & Admin | 54.03 | 55.25 | 49.87 | 37.17 | 24.61 | 17.56 | Upgrade
|
Research & Development | 143.82 | 155.09 | 127.06 | 79.85 | 40.51 | 30.3 | Upgrade
|
Other Operating Expenses | -1.23 | 1.03 | 1.12 | 1.99 | 1.9 | 1.37 | Upgrade
|
Operating Expenses | 213.13 | 230.28 | 189.62 | 129.41 | 69.35 | 53.56 | Upgrade
|
Operating Income | 25.84 | -7.61 | 38.12 | 83.76 | 99.25 | 80.55 | Upgrade
|
Interest Expense | -0.04 | -0.04 | -0.03 | -0.01 | -0.03 | - | Upgrade
|
Interest & Investment Income | 12.55 | 20.65 | 41.41 | 27.25 | 0.46 | 0.28 | Upgrade
|
Other Non Operating Income (Expenses) | 0.02 | -0.03 | -0.18 | -0.06 | 0.01 | -0.02 | Upgrade
|
EBT Excluding Unusual Items | 39.87 | 12.97 | 79.32 | 110.94 | 99.68 | 80.81 | Upgrade
|
Gain (Loss) on Sale of Investments | -1.46 | -3.42 | -13.52 | -8.53 | -7.56 | -7.27 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -0.03 | 0.05 | - | - | - | Upgrade
|
Asset Writedown | -0.8 | -0.05 | -0.15 | -0.05 | -0.01 | - | Upgrade
|
Other Unusual Items | 8.39 | 8.38 | 6.78 | 5.36 | 6.73 | 3.39 | Upgrade
|
Pretax Income | 45.99 | 17.85 | 72.48 | 107.73 | 98.84 | 76.94 | Upgrade
|
Net Income | 45.99 | 17.85 | 72.48 | 107.73 | 98.84 | 76.94 | Upgrade
|
Net Income to Common | 45.99 | 17.85 | 72.48 | 107.73 | 98.84 | 76.94 | Upgrade
|
Net Income Growth | -22.78% | -75.37% | -32.72% | 8.98% | 28.48% | 1738.23% | Upgrade
|
Shares Outstanding (Basic) | 230 | 223 | 213 | 209 | 160 | 160 | Upgrade
|
Shares Outstanding (Diluted) | 230 | 223 | 213 | 209 | 160 | 160 | Upgrade
|
Shares Change (YoY) | 8.28% | 4.66% | 1.77% | 30.81% | -0.18% | - | Upgrade
|
EPS (Basic) | 0.20 | 0.08 | 0.34 | 0.51 | 0.62 | 0.48 | Upgrade
|
EPS (Diluted) | 0.20 | 0.08 | 0.34 | 0.51 | 0.62 | 0.48 | Upgrade
|
EPS Growth | -28.68% | -76.47% | -33.89% | -16.69% | 28.71% | - | Upgrade
|
Free Cash Flow | -132.65 | -189.33 | -37.86 | -15.74 | -4.47 | 3.18 | Upgrade
|
Free Cash Flow Per Share | -0.58 | -0.85 | -0.18 | -0.07 | -0.03 | 0.02 | Upgrade
|
Dividend Per Share | - | - | 0.121 | 0.153 | 0.141 | - | Upgrade
|
Dividend Growth | - | - | -20.71% | 8.35% | - | - | Upgrade
|
Gross Margin | 74.18% | 73.39% | 81.10% | 87.88% | 88.46% | 88.16% | Upgrade
|
Operating Margin | 8.02% | -2.51% | 13.58% | 34.53% | 52.08% | 52.95% | Upgrade
|
Profit Margin | 14.28% | 5.88% | 25.81% | 44.41% | 51.87% | 50.57% | Upgrade
|
Free Cash Flow Margin | -41.18% | -62.41% | -13.48% | -6.49% | -2.34% | 2.09% | Upgrade
|
EBITDA | 42.91 | 8.15 | 48.68 | 90.7 | 104.07 | 84.15 | Upgrade
|
EBITDA Margin | 13.32% | 2.69% | 17.34% | 37.39% | 54.61% | 55.31% | Upgrade
|
D&A For EBITDA | 17.07 | 15.77 | 10.56 | 6.94 | 4.82 | 3.6 | Upgrade
|
EBIT | 25.84 | -7.61 | 38.12 | 83.76 | 99.25 | 80.55 | Upgrade
|
EBIT Margin | 8.02% | -2.51% | 13.58% | 34.53% | 52.08% | 52.95% | Upgrade
|
Revenue as Reported | 322.14 | 303.38 | 280.8 | 242.58 | 190.58 | 152.12 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.