Great Microwave Technology Co., Ltd. (SHA:688270)
China · Delayed Price · Currency is CNY 111.33
-0.53 (-0.47%)
Jun 10, 2026, 11:29 AM CST
SHA:688270 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 480.21 | 431.55 | 303.31 | 280.8 | 242.58 | 190.58 |
Other Revenue | 0.16 | 0.16 | 0.07 | - | - | - |
| 480.37 | 431.7 | 303.38 | 280.8 | 242.58 | 190.58 | |
Revenue Growth (YoY) | 49.12% | 42.30% | 8.04% | 15.75% | 27.28% | 25.28% |
Cost of Revenue | 148.39 | 121.78 | 80.71 | 53.06 | 29.41 | 21.99 |
Gross Profit | 331.98 | 309.93 | 222.66 | 227.74 | 213.17 | 168.59 |
Selling, General & Admin | 52.42 | 51.83 | 55.25 | 49.87 | 37.17 | 24.61 |
Research & Development | 126.2 | 123.98 | 155.09 | 127.06 | 79.85 | 40.51 |
Other Operating Expenses | 4.76 | 3.27 | 1.03 | 1.12 | 1.99 | 1.9 |
Operating Expenses | 192.79 | 188.68 | 228.59 | 189.62 | 129.41 | 69.35 |
Operating Income | 139.2 | 121.25 | -5.93 | 38.12 | 83.76 | 99.25 |
Interest Expense | -0.04 | -0.03 | -0.04 | -0.03 | -0.01 | -0.03 |
Interest & Investment Income | 9.6 | 9.77 | 20.65 | 41.41 | 27.25 | 0.46 |
Other Non Operating Income (Expenses) | -0.05 | -0.05 | -0.03 | -0.18 | -0.06 | 0.01 |
EBT Excluding Unusual Items | 148.71 | 130.95 | 14.65 | 79.32 | 110.94 | 99.68 |
Gain (Loss) on Sale of Investments | -3.56 | -1.42 | -3.42 | -13.52 | -8.53 | -7.56 |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | -0.08 | -0.1 | - | - |
Asset Writedown | 1.08 | - | - | - | -0.05 | -0.01 |
Other Unusual Items | 3.52 | 3.52 | 8.38 | 6.78 | 5.36 | 6.73 |
Pretax Income | 149.7 | 132.99 | 19.53 | 72.48 | 107.73 | 98.84 |
Net Income | 150.1 | 132.99 | 19.53 | 72.48 | 107.73 | 98.84 |
Net Income to Common | 150.1 | 132.99 | 19.53 | 72.48 | 107.73 | 98.84 |
Net Income Growth | 214.81% | 580.76% | -73.05% | -32.72% | 8.98% | 28.48% |
Shares Outstanding (Basic) | 213 | 214 | 217 | 213 | 209 | 160 |
Shares Outstanding (Diluted) | 213 | 214 | 217 | 213 | 209 | 160 |
Shares Change (YoY) | -4.61% | -1.18% | 1.82% | 1.77% | 30.81% | -0.18% |
EPS (Basic) | 0.70 | 0.62 | 0.09 | 0.34 | 0.51 | 0.62 |
EPS (Diluted) | 0.70 | 0.62 | 0.09 | 0.34 | 0.51 | 0.62 |
EPS Growth | 230.01% | 588.89% | -73.53% | -33.89% | -16.69% | 28.71% |
Free Cash Flow | 61.94 | 58.06 | -189.33 | -37.86 | -15.74 | -4.47 |
Free Cash Flow Per Share | 0.29 | 0.27 | -0.87 | -0.18 | -0.07 | -0.03 |
Dividend Per Share | - | - | - | 0.121 | 0.153 | 0.141 |
Dividend Growth | - | - | - | -20.71% | 8.35% | - |
Gross Margin | 69.11% | 71.79% | 73.39% | 81.10% | 87.88% | 88.46% |
Operating Margin | 28.98% | 28.09% | -1.95% | 13.58% | 34.53% | 52.08% |
Profit Margin | 31.25% | 30.80% | 6.44% | 25.81% | 44.41% | 51.87% |
Free Cash Flow Margin | 12.89% | 13.45% | -62.41% | -13.48% | -6.49% | -2.34% |
EBITDA | 160.35 | 142.06 | 13.51 | 48.68 | 90.7 | 104.07 |
EBITDA Margin | 33.38% | 32.91% | 4.45% | 17.34% | 37.39% | 54.61% |
D&A For EBITDA | 21.16 | 20.81 | 19.44 | 10.56 | 6.94 | 4.82 |
EBIT | 139.2 | 121.25 | -5.93 | 38.12 | 83.76 | 99.25 |
EBIT Margin | 28.98% | 28.09% | -1.95% | 13.58% | 34.53% | 52.08% |
Revenue as Reported | 480.37 | 431.7 | 303.38 | 280.8 | 242.58 | 190.58 |