Shanghai United Imaging Healthcare Co., Ltd. (SHA:688271)
China flag China · Delayed Price · Currency is CNY
129.98
-0.16 (-0.12%)
Mar 13, 2025, 4:00 PM CST

SHA:688271 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2018
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2018
Operating Revenue
10,30011,1719,0247,1475,696
Upgrade
Other Revenue
-239.52214.11106.3964.83
Upgrade
Revenue
10,30011,4119,2387,2545,761
Upgrade
Revenue Growth (YoY)
-9.73%23.52%27.36%25.91%93.36%
Upgrade
Cost of Revenue
-5,9224,8453,6932,950
Upgrade
Gross Profit
10,3005,4894,3943,5612,811
Upgrade
Selling, General & Admin
-2,3341,7611,3501,166
Upgrade
Research & Development
-1,7251,304967.03752.44
Upgrade
Other Operating Expenses
8,934-281.35-218.46-164.54-127.96
Upgrade
Operating Expenses
8,9343,8352,9412,1731,812
Upgrade
Operating Income
1,3661,6541,4531,389999.79
Upgrade
Interest Expense
--7.02-6.42-3.3-49.05
Upgrade
Interest & Investment Income
-285.02108.1390.3951.92
Upgrade
Currency Exchange Gain (Loss)
--14.6915.464.852.75
Upgrade
Other Non Operating Income (Expenses)
-14.65-5.05-5.91-4.35-29.15
Upgrade
EBT Excluding Unusual Items
1,3521,9121,5641,476976.26
Upgrade
Gain (Loss) on Sale of Investments
--6.0628.5-10.594.91
Upgrade
Gain (Loss) on Sale of Assets
--0.39-0.14-0.170.08
Upgrade
Asset Writedown
----1.71-1.78
Upgrade
Other Unusual Items
-236.57327.25233.77175.54
Upgrade
Pretax Income
1,3522,1421,9201,6981,155
Upgrade
Income Tax Expense
89.84164.5269.71294.03218.36
Upgrade
Earnings From Continuing Operations
1,2621,9781,6501,404936.64
Upgrade
Minority Interest in Earnings
--3.46613.68-33.73
Upgrade
Net Income
1,2621,9741,6561,417902.92
Upgrade
Net Income to Common
1,2621,9741,6561,417902.92
Upgrade
Net Income Growth
-36.08%19.21%16.86%56.96%-
Upgrade
Shares Outstanding (Basic)
819823756723695
Upgrade
Shares Outstanding (Diluted)
819823756723695
Upgrade
Shares Change (YoY)
-0.39%8.78%4.58%3.99%-
Upgrade
EPS (Basic)
1.542.402.191.961.30
Upgrade
EPS (Diluted)
1.542.402.191.961.30
Upgrade
EPS Growth
-35.83%9.59%11.73%50.93%-
Upgrade
Free Cash Flow
--943.31-58.52595.722,607
Upgrade
Free Cash Flow Per Share
--1.15-0.080.823.75
Upgrade
Dividend Per Share
-0.2500.201--
Upgrade
Dividend Growth
-24.38%---
Upgrade
Gross Margin
100.00%48.10%47.56%49.09%48.80%
Upgrade
Operating Margin
13.27%14.49%15.73%19.14%17.35%
Upgrade
Profit Margin
12.25%17.30%17.93%19.54%15.67%
Upgrade
Free Cash Flow Margin
--8.27%-0.63%8.21%45.26%
Upgrade
EBITDA
1,6761,9631,7161,6251,189
Upgrade
EBITDA Margin
16.27%17.21%18.58%22.40%20.64%
Upgrade
D&A For EBITDA
309.42309.42263.3236.53189.01
Upgrade
EBIT
1,3661,6541,4531,389999.79
Upgrade
EBIT Margin
13.27%14.49%15.73%19.14%17.35%
Upgrade
Effective Tax Rate
6.65%7.68%14.05%17.32%18.91%
Upgrade
Revenue as Reported
-11,4119,2387,254-
Upgrade
Advertising Expenses
-29.1713.31--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.