Shanghai United Imaging Healthcare Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Nov '24 Nov 20, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	113,581	112,918	145,859	-	-	-	Upgrade
Market Cap Growth	22.19%	-22.58%	-	-	-	-	Upgrade
Enterprise Value	104,630	101,052	133,488	-	-	-	Upgrade
Last Close Price	138.69	136.56	176.14	-	-	-	Upgrade
PE Ratio	71.73	56.90	80.43	-	-	-	Upgrade
Forward PE	54.40	60.36	68.86	-	-	-	Upgrade
PS Ratio	10.37	9.90	15.79	-	-	-	Upgrade
PB Ratio	5.90	5.98	8.35	-	-	-	Upgrade
P/TBV Ratio	5.76	6.27	8.79	-	-	-	Upgrade
P/OCF Ratio	-	852.14	213.62	-	-	-	Upgrade
PEG Ratio	7.73	2.77	-	-	-	-	Upgrade
EV/Sales Ratio	9.57	8.86	14.45	-	-	-	Upgrade
EV/EBITDA Ratio	65.22	51.47	77.78	-	-	-	Upgrade
EV/EBIT Ratio	85.18	61.10	91.88	-	-	-	Upgrade
Debt / Equity Ratio	0.01	0.01	0.01	0.03	0.17	0.81	Upgrade
Debt / EBITDA Ratio	0.08	0.08	0.08	0.09	0.50	-	Upgrade
Debt / FCF Ratio	-	-	-	0.26	0.23	-	Upgrade
Asset Turnover	0.43	0.46	0.53	0.72	0.66	0.41	Upgrade
Inventory Turnover	1.14	1.61	1.71	1.86	1.74	1.19	Upgrade
Quick Ratio	2.20	2.77	2.72	1.02	0.84	0.70	Upgrade
Current Ratio	3.16	3.49	3.35	1.56	1.28	1.15	Upgrade
Return on Equity (ROE)	8.44%	10.88%	14.66%	32.48%	31.05%	-1.97%	Upgrade
Return on Assets (ROA)	3.05%	4.17%	5.25%	8.67%	7.16%	-1.53%	Upgrade
Return on Capital (ROIC)	4.09%	5.64%	7.97%	18.48%	14.56%	-2.63%	Upgrade
Earnings Yield	1.39%	1.75%	1.14%	-	-	-	Upgrade
FCF Yield	-2.20%	-0.84%	-0.04%	-	-	-	Upgrade
Dividend Yield	0.17%	0.18%	0.11%	-	-	-	Upgrade
Payout Ratio	12.94%	8.41%	0.06%	0.57%	6.28%	-	Upgrade
Buyback Yield / Dilution	0.57%	-8.78%	-4.58%	-3.99%	-	-	Upgrade
Total Shareholder Return	0.74%	-8.60%	-4.47%	-3.99%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.