Beijing Fjr Optoelectronic Technology Co., Ltd. (SHA:688272)
25.18
-0.30 (-1.18%)
Nov 6, 2025, 3:00 PM CST
SHA:688272 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Operating Revenue | 212.23 | 289.94 | 197.47 | 103.25 | 308.92 | 326.39 | Upgrade |
Other Revenue | 12.33 | 12.33 | 11.87 | 7.64 | 9 | 0.94 | Upgrade |
| 224.56 | 302.27 | 209.33 | 110.89 | 317.93 | 327.32 | Upgrade | |
Revenue Growth (YoY) | -27.56% | 44.40% | 88.78% | -65.12% | -2.87% | 98.50% | Upgrade |
Cost of Revenue | 143.56 | 182.45 | 177.45 | 82.22 | 154.97 | 170.55 | Upgrade |
Gross Profit | 81 | 119.83 | 31.89 | 28.67 | 162.96 | 156.77 | Upgrade |
Selling, General & Admin | 59.79 | 55.21 | 66.45 | 57.93 | 48.47 | 36.91 | Upgrade |
Research & Development | 57.69 | 50.61 | 72.61 | 48.43 | 38.44 | 33.12 | Upgrade |
Other Operating Expenses | -4.13 | -1.93 | -3.46 | 0.43 | -4.51 | -10.38 | Upgrade |
Operating Expenses | 120.99 | 112.4 | 127.51 | 116.05 | 87.97 | 60.87 | Upgrade |
Operating Income | -39.99 | 7.42 | -95.62 | -87.38 | 74.99 | 95.9 | Upgrade |
Interest Expense | -0.9 | -3.53 | -3.57 | -3.64 | -3.54 | -2.44 | Upgrade |
Interest & Investment Income | 0.41 | 1.83 | 3.53 | 5.88 | 1.77 | 0.3 | Upgrade |
Currency Exchange Gain (Loss) | 0 | 0 | -0 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -14.37 | 0.17 | -2.86 | -0.83 | -0.62 | -0.35 | Upgrade |
EBT Excluding Unusual Items | -54.84 | 5.9 | -98.52 | -85.98 | 72.59 | 93.41 | Upgrade |
Gain (Loss) on Sale of Assets | 0.01 | 1.04 | 0.33 | 0.05 | -0.01 | - | Upgrade |
Asset Writedown | 2.98 | - | - | - | - | - | Upgrade |
Other Unusual Items | 0.54 | 0.36 | 1.86 | 1.83 | 12.2 | 1.61 | Upgrade |
Pretax Income | -51.31 | 7.3 | -96.32 | -84.1 | 84.77 | 95.02 | Upgrade |
Income Tax Expense | -4.09 | -4.34 | -0.01 | 3.63 | 8.33 | 9.21 | Upgrade |
Earnings From Continuing Operations | -47.22 | 11.64 | -96.32 | -87.73 | 76.44 | 85.8 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | 0.08 | Upgrade |
Net Income | -47.22 | 11.64 | -96.32 | -87.73 | 76.44 | 85.88 | Upgrade |
Net Income to Common | -47.22 | 11.64 | -96.32 | -87.73 | 76.44 | 85.88 | Upgrade |
Net Income Growth | - | - | - | - | -10.99% | 516.82% | Upgrade |
Shares Outstanding (Basic) | 76 | 78 | 76 | 76 | 60 | 54 | Upgrade |
Shares Outstanding (Diluted) | 76 | 78 | 76 | 76 | 60 | 54 | Upgrade |
Shares Change (YoY) | -2.40% | 1.50% | 0.21% | 26.74% | 12.14% | 4.09% | Upgrade |
EPS (Basic) | -0.62 | 0.15 | -1.27 | -1.15 | 1.27 | 1.60 | Upgrade |
EPS (Diluted) | -0.62 | 0.15 | -1.27 | -1.15 | 1.27 | 1.60 | Upgrade |
EPS Growth | - | - | - | - | -20.63% | 492.59% | Upgrade |
Free Cash Flow | -83.05 | -23.99 | -5.14 | -109.24 | -95.82 | 40.71 | Upgrade |
Free Cash Flow Per Share | -1.09 | -0.31 | -0.07 | -1.43 | -1.59 | 0.76 | Upgrade |
Dividend Per Share | - | - | - | - | 0.101 | - | Upgrade |
Gross Margin | 36.07% | 39.64% | 15.23% | 25.86% | 51.26% | 47.89% | Upgrade |
Operating Margin | -17.81% | 2.46% | -45.68% | -78.79% | 23.59% | 29.30% | Upgrade |
Profit Margin | -21.03% | 3.85% | -46.01% | -79.11% | 24.04% | 26.24% | Upgrade |
Free Cash Flow Margin | -36.98% | -7.94% | -2.46% | -98.51% | -30.14% | 12.44% | Upgrade |
EBITDA | -32.65 | 13.82 | -90.47 | -84.14 | 77.72 | 97.41 | Upgrade |
EBITDA Margin | -14.54% | 4.57% | -43.22% | -75.87% | 24.45% | 29.76% | Upgrade |
D&A For EBITDA | 7.33 | 6.4 | 5.16 | 3.24 | 2.74 | 1.51 | Upgrade |
EBIT | -39.99 | 7.42 | -95.62 | -87.38 | 74.99 | 95.9 | Upgrade |
EBIT Margin | -17.81% | 2.46% | -45.68% | -78.79% | 23.59% | 29.30% | Upgrade |
Effective Tax Rate | - | - | - | - | 9.83% | 9.70% | Upgrade |
Revenue as Reported | 71.87 | 302.27 | 209.33 | 110.89 | 317.93 | 327.32 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.