Beijing Fjr Optoelectronic Technology Co., Ltd. (SHA:688272)
China
· Delayed Price · Currency is CNY 22.24
-0.70 (-3.05%)
Apr 24, 2025, 2:45 PM CST
SHA:688272 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 312.36 | 197.47 | 103.25 | 308.92 | 326.39 | Upgrade
|
| Other Revenue | - | 11.87 | 7.64 | 9 | 0.94 | Upgrade
|
| Revenue | 312.36 | 209.33 | 110.89 | 317.93 | 327.32 | Upgrade
|
| Revenue Growth (YoY) | 49.22% | 88.78% | -65.12% | -2.87% | 98.50% | Upgrade
|
| Cost of Revenue | - | 175.91 | 82.22 | 154.97 | 170.55 | Upgrade
|
| Gross Profit | 312.36 | 33.43 | 28.67 | 162.96 | 156.77 | Upgrade
|
| Selling, General & Admin | - | 67.99 | 57.93 | 48.47 | 36.91 | Upgrade
|
| Research & Development | - | 72.61 | 48.43 | 38.44 | 33.12 | Upgrade
|
| Other Operating Expenses | 303.62 | -3.46 | 0.43 | -4.51 | -10.38 | Upgrade
|
| Operating Expenses | 303.62 | 129.05 | 116.05 | 87.97 | 60.87 | Upgrade
|
| Operating Income | 8.74 | -95.62 | -87.38 | 74.99 | 95.9 | Upgrade
|
| Interest Expense | - | -3.57 | -3.64 | -3.54 | -2.44 | Upgrade
|
| Interest & Investment Income | - | 3.53 | 5.88 | 1.77 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.22 | -2.86 | -0.83 | -0.62 | -0.35 | Upgrade
|
| EBT Excluding Unusual Items | 8.52 | -98.52 | -85.98 | 72.59 | 93.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.33 | 0.05 | -0.01 | - | Upgrade
|
| Other Unusual Items | - | 1.86 | 1.83 | 12.2 | 1.61 | Upgrade
|
| Pretax Income | 8.52 | -96.32 | -84.1 | 84.77 | 95.02 | Upgrade
|
| Income Tax Expense | -4.14 | -0.01 | 3.63 | 8.33 | 9.21 | Upgrade
|
| Earnings From Continuing Operations | 12.66 | -96.32 | -87.73 | 76.44 | 85.8 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.08 | Upgrade
|
| Net Income | 12.66 | -96.32 | -87.73 | 76.44 | 85.88 | Upgrade
|
| Net Income to Common | 12.66 | -96.32 | -87.73 | 76.44 | 85.88 | Upgrade
|
| Net Income Growth | - | - | - | -10.99% | 516.82% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 76 | 76 | 60 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 76 | 76 | 60 | 54 | Upgrade
|
| Shares Change (YoY) | -1.77% | -0.58% | 26.74% | 12.14% | 4.09% | Upgrade
|
| EPS (Basic) | 0.17 | -1.27 | -1.15 | 1.27 | 1.60 | Upgrade
|
| EPS (Diluted) | 0.17 | -1.27 | -1.15 | 1.27 | 1.60 | Upgrade
|
| EPS Growth | - | - | - | -20.63% | 492.59% | Upgrade
|
| Free Cash Flow | - | -5.14 | -109.24 | -95.82 | 40.71 | Upgrade
|
| Free Cash Flow Per Share | - | -0.07 | -1.43 | -1.59 | 0.76 | Upgrade
|
| Dividend Per Share | - | - | - | 0.101 | - | Upgrade
|
| Gross Margin | 100.00% | 15.97% | 25.86% | 51.26% | 47.89% | Upgrade
|
| Operating Margin | 2.80% | -45.68% | -78.79% | 23.59% | 29.30% | Upgrade
|
| Profit Margin | 4.06% | -46.01% | -79.11% | 24.04% | 26.24% | Upgrade
|
| Free Cash Flow Margin | - | -2.46% | -98.51% | -30.14% | 12.44% | Upgrade
|
| EBITDA | 12.93 | -91.44 | -84.14 | 77.72 | 97.41 | Upgrade
|
| EBITDA Margin | 4.14% | -43.68% | -75.87% | 24.45% | 29.76% | Upgrade
|
| D&A For EBITDA | 4.19 | 4.19 | 3.24 | 2.74 | 1.51 | Upgrade
|
| EBIT | 8.74 | -95.62 | -87.38 | 74.99 | 95.9 | Upgrade
|
| EBIT Margin | 2.80% | -45.68% | -78.79% | 23.59% | 29.30% | Upgrade
|
| Effective Tax Rate | - | - | - | 9.83% | 9.70% | Upgrade
|
| Revenue as Reported | - | 209.33 | 110.89 | 317.93 | 327.32 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.