Beijing Fjr Optoelectronic Technology Co., Ltd. (SHA:688272)
China · Delayed Price · Currency is CNY 35.77
+0.75 (2.14%)
Jul 10, 2026, 3:00 PM CST
SHA:688272 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 206.93 | 207.15 | 289.94 | 197.47 | 103.25 | 308.92 |
Other Revenue | 2.99 | 2.99 | 12.33 | 11.87 | 7.64 | 9 |
| 209.92 | 210.14 | 302.27 | 209.33 | 110.89 | 317.93 | |
Revenue Growth (YoY) | -22.64% | -30.48% | 44.40% | 88.78% | -65.12% | -2.87% |
Cost of Revenue | 152 | 151.44 | 182.45 | 177.45 | 82.22 | 154.97 |
Gross Profit | 57.92 | 58.7 | 119.83 | 31.89 | 28.67 | 162.96 |
Selling, General & Admin | 62.15 | 62.73 | 55.21 | 66.45 | 57.93 | 48.47 |
Research & Development | 62.13 | 62.14 | 50.61 | 72.61 | 48.43 | 38.44 |
Other Operating Expenses | -1.62 | -2.45 | -2.08 | -3.46 | 0.43 | -4.51 |
Operating Expenses | 147.85 | 144.23 | 112.25 | 127.51 | 116.05 | 87.97 |
Operating Income | -89.93 | -85.53 | 7.57 | -95.62 | -87.38 | 74.99 |
Interest Expense | -4.82 | -4.39 | -3.53 | -3.57 | -3.64 | -3.54 |
Interest & Investment Income | 1.63 | 1.59 | 1.83 | 3.53 | 5.88 | 1.77 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0 | -0 | - | - |
Other Non Operating Income (Expenses) | -0.29 | -0.29 | 0.17 | -2.86 | -0.83 | -0.62 |
EBT Excluding Unusual Items | -93.39 | -88.61 | 6.05 | -98.52 | -85.98 | 72.59 |
Gain (Loss) on Sale of Assets | 0.04 | 0.01 | 1.04 | 0.33 | 0.05 | -0.01 |
Asset Writedown | 1.97 | - | - | - | - | - |
Other Unusual Items | 4.27 | 4.27 | 0.21 | 1.86 | 1.83 | 12.2 |
Pretax Income | -87.12 | -84.33 | 7.3 | -96.32 | -84.1 | 84.77 |
Income Tax Expense | -1.64 | -1.92 | -4.34 | -0.01 | 3.63 | 8.33 |
Earnings From Continuing Operations | -85.48 | -82.41 | 11.64 | -96.32 | -87.73 | 76.44 |
Minority Interest in Earnings | 0.38 | 0.11 | - | - | - | - |
Net Income | -85.1 | -82.3 | 11.64 | -96.32 | -87.73 | 76.44 |
Net Income to Common | -85.1 | -82.3 | 11.64 | -96.32 | -87.73 | 76.44 |
Net Income Growth | - | - | - | - | - | -10.99% |
Shares Outstanding (Basic) | 76 | 76 | 78 | 76 | 76 | 60 |
Shares Outstanding (Diluted) | 76 | 76 | 78 | 76 | 76 | 60 |
Shares Change (YoY) | -2.96% | -1.79% | 1.50% | 0.21% | 26.74% | 12.14% |
EPS (Basic) | -1.12 | -1.08 | 0.15 | -1.27 | -1.15 | 1.27 |
EPS (Diluted) | -1.12 | -1.08 | 0.15 | -1.27 | -1.15 | 1.27 |
EPS Growth | - | - | - | - | - | -20.63% |
Free Cash Flow | -94.46 | -102.72 | -23.99 | -5.14 | -109.24 | -95.82 |
Free Cash Flow Per Share | -1.25 | -1.35 | -0.31 | -0.07 | -1.43 | -1.59 |
Dividend Per Share | - | - | - | - | - | 0.101 |
Gross Margin | 27.59% | 27.93% | 39.64% | 15.23% | 25.86% | 51.26% |
Operating Margin | -42.84% | -40.70% | 2.51% | -45.68% | -78.79% | 23.59% |
Profit Margin | -40.54% | -39.16% | 3.85% | -46.01% | -79.11% | 24.04% |
Free Cash Flow Margin | -45.00% | -48.88% | -7.94% | -2.46% | -98.51% | -30.14% |
EBITDA | -81.49 | -77.33 | 14.8 | -90.47 | -84.14 | 77.72 |
EBITDA Margin | -38.82% | -36.80% | 4.90% | -43.22% | -75.87% | 24.45% |
D&A For EBITDA | 8.44 | 8.2 | 7.22 | 5.16 | 3.24 | 2.74 |
EBIT | -89.93 | -85.53 | 7.57 | -95.62 | -87.38 | 74.99 |
EBIT Margin | -42.84% | -40.70% | 2.51% | -45.68% | -78.79% | 23.59% |
Effective Tax Rate | - | - | - | - | - | 9.83% |
Revenue as Reported | 209.92 | 210.14 | 302.27 | 209.33 | 110.89 | 317.93 |