MEMSensing Microsystems (Suzhou, China) Co., Ltd. (SHA:688286)
China · Delayed Price · Currency is CNY 49.00
-2.28 (-4.45%)
Aug 21, 2026, 3:00 PM CST
SHA:688286 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 561.21 | 618.12 | 501.49 | 372.34 | 292.51 | 350.89 |
Other Revenue | 2.38 | 2.38 | 4.25 | 0.32 | 0.14 | 0.87 |
| 563.6 | 620.51 | 505.74 | 372.66 | 292.65 | 351.76 | |
Revenue Growth | -6.70% | 22.69% | 35.71% | 27.34% | -16.80% | 6.57% |
Cost of Revenue | 431.49 | 451.04 | 393.84 | 329.4 | 236.28 | 230.95 |
Gross Profit | 132.11 | 169.46 | 111.9 | 43.27 | 56.37 | 120.81 |
Selling, General & Admin | 70 | 69.1 | 68.15 | 71.09 | 54.37 | 67.96 |
Research & Development | 81.73 | 81.72 | 80.97 | 77.91 | 69.74 | 75.62 |
Other Operating Expenses | -8.51 | -9.19 | 2.28 | 1.04 | 0.84 | 0.8 |
Operating Expenses | 142.86 | 142.13 | 152.6 | 150.77 | 125.24 | 144.57 |
Operating Income | -10.75 | 27.34 | -40.7 | -107.51 | -68.87 | -23.76 |
Interest Expense | -1.42 | -1.65 | -1.63 | -0.97 | -0.35 | -0.47 |
Interest & Investment Income | 5.86 | 5.67 | 11.17 | 7.27 | 10.89 | 15.61 |
Currency Exchange Gain (Loss) | -0.51 | -0.51 | 0.22 | 0.21 | 0.81 | -0.94 |
Other Non Operating Income (Expenses) | -2.09 | -0.41 | 0.11 | -0.07 | -0.28 | -0.23 |
EBT Excluding Unusual Items | -8.92 | 30.43 | -30.83 | -101.07 | -57.8 | -9.8 |
Impairment of Goodwill | - | - | -2.96 | -3.67 | -0.08 | -0.07 |
Gain (Loss) on Sale of Investments | 1.4 | 1.32 | 2.06 | 0.24 | - | - |
Gain (Loss) on Sale of Assets | 0.07 | 0.13 | -0.07 | 0.2 | -0.06 | -0.03 |
Asset Writedown | -8.08 | - | - | - | - | - |
Other Unusual Items | 5.67 | 5.67 | -3.85 | 4.43 | 5.04 | 15.54 |
Pretax Income | -9.86 | 37.56 | -35.66 | -99.86 | -52.9 | 5.64 |
Income Tax Expense | -0.24 | -0.1 | -0.1 | 2.94 | 2.22 | -7.77 |
Earnings From Continuing Operations | -9.62 | 37.66 | -35.55 | -102.8 | -55.12 | 13.41 |
Minority Interest in Earnings | -0.2 | -1.67 | 0.32 | 0.95 | 0.09 | -0.99 |
Net Income | -9.82 | 35.99 | -35.24 | -101.85 | -55.03 | 12.42 |
Net Income to Common | -9.82 | 35.99 | -35.24 | -101.85 | -55.03 | 12.42 |
Net Income Growth | - | - | - | - | - | -70.16% |
Shares Outstanding (Basic) | 78 | 78 | 78 | 75 | 74 | 76 |
Shares Outstanding (Diluted) | 78 | 78 | 78 | 75 | 74 | 76 |
Shares Change | -1.02% | -1.01% | 4.34% | 1.31% | -2.04% | 21.94% |
EPS (Basic) | -0.13 | 0.46 | -0.45 | -1.36 | -0.74 | 0.16 |
EPS (Diluted) | -0.13 | 0.46 | -0.45 | -1.36 | -0.74 | 0.16 |
EPS Growth | - | - | - | - | - | -75.53% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 37.64 | 76.48 | -105.49 | -131.43 | -174.24 | -114.15 |
Free Cash Flow Per Share | 0.48 | 0.99 | -1.35 | -1.75 | -2.35 | -1.51 |
Dividend Per Share | 0.193 | 0.193 | - | - | - | 0.054 |
Dividend Growth | - | - | - | - | - | -68.73% |
Gross Margin | 23.44% | 27.31% | 22.13% | 11.61% | 19.26% | 34.34% |
Operating Margin | -1.91% | 4.41% | -8.05% | -28.85% | -23.53% | -6.76% |
Profit Margin | -1.74% | 5.80% | -6.97% | -27.33% | -18.80% | 3.53% |
Free Cash Flow Margin | 6.68% | 12.32% | -20.86% | -35.27% | -59.54% | -32.45% |
EBITDA | 34.59 | 71.91 | 1.04 | -69.99 | -46.03 | -5.89 |
EBITDA Margin | 6.14% | 11.59% | 0.21% | -18.78% | -15.73% | -1.68% |
D&A For EBITDA | 45.34 | 44.58 | 41.74 | 37.52 | 22.84 | 17.87 |
EBIT | -10.75 | 27.34 | -40.7 | -107.51 | -68.87 | -23.76 |
EBIT Margin | -1.91% | 4.41% | -8.05% | -28.85% | -23.53% | -6.76% |
Revenue as Reported | 563.6 | 620.51 | 505.74 | 372.66 | 292.65 | 351.76 |
Advertising Expenses | - | 3.62 | 1.4 | 0.14 | 0.16 | 0.09 |