Hangzhou Hopechart IoT Technology Co.,Ltd (SHA:688288)
China
· Delayed Price · Currency is CNY 36.13
-0.58 (-1.58%)
Apr 25, 2025, 2:45 PM CST
SHA:688288 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | - | -71.6 | -106.04 | 29.57 | 88.31 | Upgrade
|
| Depreciation & Amortization | - | 23.29 | 23.16 | 16.74 | 10.33 | Upgrade
|
| Other Amortization | - | 2.28 | 3.38 | 2.68 | 0.52 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.45 | 0.64 | 0.14 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 1.48 | 0.07 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -5.63 | -6.67 | -3.12 | -1.95 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 4.9 | 1.83 | 0.33 | 5.53 | Upgrade
|
| Other Operating Activities | - | 7.02 | 5.35 | 2.24 | 1.94 | Upgrade
|
| Change in Accounts Receivable | - | -111.09 | -5.51 | 62 | -108.8 | Upgrade
|
| Change in Inventory | - | -31.86 | 38.65 | -63.54 | -24.6 | Upgrade
|
| Change in Accounts Payable | - | 74.69 | -33.02 | -21.06 | 63.45 | Upgrade
|
| Change in Other Net Operating Assets | - | 9.27 | -2.95 | 2.39 | 10.16 | Upgrade
|
| Operating Cash Flow | - | -81.6 | -80.56 | 19.61 | 39.35 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -50.17% | -36.73% | Upgrade
|
| Capital Expenditures | - | -27.55 | -70.82 | -105.54 | -75.81 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.76 | 0.18 | 0.21 | - | Upgrade
|
| Investment in Securities | - | -59.78 | -45.57 | 158.83 | -233 | Upgrade
|
| Other Investing Activities | - | 5.79 | 1.98 | 3.12 | 1.95 | Upgrade
|
| Investing Cash Flow | - | -80.78 | -114.22 | 56.62 | -306.86 | Upgrade
|
| Short-Term Debt Issued | - | 100 | 105 | 58 | 62 | Upgrade
|
| Total Debt Issued | - | 100 | 105 | 58 | 62 | Upgrade
|
| Short-Term Debt Repaid | - | -65 | -94.99 | -58 | -12 | Upgrade
|
| Long-Term Debt Repaid | - | -2.03 | -3.5 | -4.72 | - | Upgrade
|
| Total Debt Repaid | - | -67.03 | -98.49 | -62.72 | -12 | Upgrade
|
| Net Debt Issued (Repaid) | - | 32.97 | 6.51 | -4.72 | 50 | Upgrade
|
| Issuance of Common Stock | - | - | - | 6.62 | - | Upgrade
|
| Common Dividends Paid | - | -0.65 | - | -37.16 | -30.78 | Upgrade
|
| Other Financing Activities | - | 3.9 | 0.09 | - | - | Upgrade
|
| Financing Cash Flow | - | 36.22 | 6.59 | -35.26 | 19.22 | Upgrade
|
| Net Cash Flow | - | -126.16 | -188.19 | 40.97 | -248.28 | Upgrade
|
| Free Cash Flow | - | -109.15 | -151.38 | -85.93 | -36.45 | Upgrade
|
| Free Cash Flow Margin | - | -26.66% | -63.15% | -21.19% | -7.99% | Upgrade
|
| Free Cash Flow Per Share | - | -1.08 | -1.51 | -0.87 | -0.36 | Upgrade
|
| Cash Interest Paid | - | - | 2.25 | - | - | Upgrade
|
| Cash Income Tax Paid | - | 16.81 | 4.65 | 9.9 | 5.35 | Upgrade
|
| Levered Free Cash Flow | - | -94.12 | -104.27 | -104.82 | -89.58 | Upgrade
|
| Unlevered Free Cash Flow | - | -93.62 | -102.72 | -103.21 | -89.05 | Upgrade
|
| Change in Net Working Capital | - | 63.29 | -18.63 | 18.51 | 79.6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.