Beijing JCZ Technology Co.,Ltd. (SHA:688291)
28.40
-1.08 (-3.66%)
At close: Nov 3, 2026
Beijing JCZ Technology Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 143.27 | 578.39 | 593.6 | 702.1 | 517.42 | 129.77 |
Trading Asset Securities | 324 | - | - | - | 230.45 | - |
Cash & Short-Term Investments | 467.27 | 578.39 | 593.6 | 702.1 | 747.87 | 129.77 |
Cash Growth | -23.89% | -2.56% | -15.45% | -6.12% | 476.31% | 15.41% |
Accounts Receivable | 155.99 | 92.03 | 69.07 | 53.97 | 45.58 | 35.69 |
Other Receivables | 39.51 | 0.15 | 0.23 | 22.36 | 9.92 | 12 |
Receivables | 195.5 | 92.19 | 69.3 | 76.34 | 55.49 | 47.69 |
Inventory | 76.32 | 46.76 | 52.8 | 57.4 | 56.36 | 37.16 |
Other Current Assets | 25.68 | 52.59 | 14.71 | 11.19 | 11.13 | 8.21 |
Total Current Assets | 764.78 | 769.92 | 730.41 | 847.02 | 870.86 | 222.83 |
Property, Plant & Equipment | 204.55 | 169.76 | 122.34 | 30.28 | 24.09 | 25.6 |
Long-Term Investments | 90.75 | 53.3 | 84.4 | 62.14 | 45.6 | 38.16 |
Goodwill | 135.4 | 9.21 | 9.21 | 9.21 | - | - |
Other Intangible Assets | 49.1 | 16.14 | 18.31 | 20.07 | 3.14 | 3.87 |
Long-Term Deferred Tax Assets | 28.54 | 20.63 | 15.97 | 8.49 | 6.3 | 2.59 |
Long-Term Deferred Charges | 0.58 | 0.25 | 0.86 | 2.2 | 3.33 | 4.74 |
Other Long-Term Assets | 0.6 | 1.67 | 0.65 | 9.67 | 0.5 | - |
Total Assets | 1,274 | 1,041 | 982.15 | 989.09 | 953.82 | 297.79 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 58.78 | 6.98 | 5.58 | 8.13 | 2.73 | 4.88 |
Accrued Expenses | 13.06 | 19.25 | 14.5 | 16.58 | 14.18 | 11.7 |
Short-Term Debt | 9.97 | - | - | - | - | - |
Current Portion of Leases | - | 1.37 | 1.93 | 2.68 | 1.7 | 2.09 |
Current Income Taxes Payable | 3.85 | 1.89 | 0.94 | 2.17 | 1.85 | 1.87 |
Current Unearned Revenue | 8.34 | 6.29 | 7.55 | 8.4 | 12.93 | 9.91 |
Other Current Liabilities | 90.11 | 47.21 | 19.08 | 10.17 | 3.69 | 4.38 |
Total Current Liabilities | 185.8 | 82.98 | 49.59 | 48.13 | 37.08 | 34.83 |
Long-Term Leases | 0.73 | 0.21 | 0.2 | 0.93 | 2.86 | 2.73 |
Long-Term Deferred Tax Liabilities | 9.85 | 2.08 | 4.49 | 2.31 | 3.78 | 2.41 |
Other Long-Term Liabilities | 0.9 | - | 3 | 6 | - | - |
Total Liabilities | 197.54 | 85.27 | 57.28 | 57.37 | 43.72 | 39.97 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 102.67 | 102.67 | 102.67 | 102.67 | 102.67 | 77 |
Additional Paid-In Capital | 639.31 | 638.72 | 626.63 | 630.29 | 626.63 | 46.08 |
Retained Earnings | 280.05 | 220.78 | 200.71 | 180.43 | 158.79 | 119.86 |
Treasury Stock | -16.51 | -30.01 | -30.01 | - | - | - |
Comprehensive Income & Other | 28.71 | 24.46 | 24.88 | 17.41 | 20.91 | 13.55 |
Total Common Equity | 1,034 | 956.61 | 924.88 | 930.8 | 908.99 | 256.49 |
Minority Interest | 42.53 | -1.01 | -0.01 | 0.92 | 1.11 | 1.34 |
Shareholders' Equity | 1,077 | 955.6 | 924.87 | 931.72 | 910.1 | 257.82 |
Total Liabilities & Equity | 1,274 | 1,041 | 982.15 | 989.09 | 953.82 | 297.79 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 12.39 | 1.57 | 2.13 | 3.61 | 4.56 | 4.82 |
Net Cash (Debt) | 454.88 | 576.81 | 591.47 | 698.48 | 743.31 | 124.95 |
Net Cash Growth | -25.89% | -2.48% | -15.32% | -6.03% | 494.88% | 13.37% |
Net Cash Per Share | 4.41 | 5.63 | 5.82 | 6.78 | 9.13 | 1.63 |
Filing Date Shares Outstanding | 99.19 | 100.92 | 100.92 | 102.67 | 102.67 | 77 |
Total Common Shares Outstanding | 99.19 | 100.92 | 100.92 | 102.67 | 102.67 | 77 |
Working Capital | 578.98 | 686.94 | 680.83 | 798.9 | 833.78 | 188 |
Book Value Per Share | 10.43 | 9.48 | 9.16 | 9.07 | 8.85 | 3.33 |
Tangible Book Value | 849.73 | 931.26 | 897.35 | 901.52 | 905.85 | 252.62 |
Tangible Book Value Per Share | 8.57 | 9.23 | 8.89 | 8.78 | 8.82 | 3.28 |
Buildings | - | 20.98 | 20.98 | 20.98 | 20.86 | 20.58 |
Machinery | - | 18.05 | 16.24 | 13.38 | 10.73 | 9.69 |
Construction In Progress | - | 149.34 | 100.57 | 7.51 | 0.01 | - |