SHA:688292 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	309.16	446.54	470.02	77.85
Trading Asset Securities	-	446.54	305.17	162.01	158.13
Cash & Short-Term Investments	994.51	755.7	751.72	632.03	235.98
Cash Growth	31.60%	0.53%	18.94%	167.83%	11.11%
Accounts Receivable	-	213.85	242.42	235.78	156.02
Other Receivables	-	6.62	4.46	6.5	3.39
Receivables	-	220.48	246.88	242.28	159.41
Inventory	-	131.42	204.17	273.92	181.02
Other Current Assets	-	13.51	3.94	12.76	10.42
Total Current Assets	-	1,121	1,207	1,161	586.83
Property, Plant & Equipment	-	49.86	39.6	48.81	4.27
Long-Term Investments	-	30	30	-	-
Goodwill	-	97.51	-	-	-
Other Intangible Assets	-	29.83	0.24	0.02	0.13
Long-Term Deferred Tax Assets	-	39	14.16	13.64	5.73
Long-Term Deferred Charges	-	18.95	7.59	-	0.05
Other Long-Term Assets	-	6.81	0.72	1.51	-
Total Assets	-	1,393	1,299	1,225	597.01
Accounts Payable	-	91.48	110.24	115.74	125.47
Accrued Expenses	-	91.32	34.87	22.77	35.09
Current Portion of Leases	-	10.26	7.11	6.52	1.04
Current Income Taxes Payable	-	0.03	-	0.81	2.84
Current Unearned Revenue	-	32.86	78.48	57.03	52.67
Other Current Liabilities	-	1.89	0.91	0.64	1.69
Total Current Liabilities	-	227.84	231.61	203.52	218.79
Long-Term Leases	-	19.49	23.02	30.37	0.45
Long-Term Unearned Revenue	-	0.53	-	-	-
Long-Term Deferred Tax Liabilities	-	9.21	4.67	5.54	0.18
Total Liabilities	-	257.07	259.3	239.43	219.41
Common Stock	-	158.35	157.15	157.15	117.86
Additional Paid-In Capital	-	663.63	650.25	643.27	110.25
Retained Earnings	-	249.59	232.31	185.12	149.4
Treasury Stock	-	-30.19	-	-	-
Total Common Equity	1,049	1,041	1,040	985.53	377.51
Minority Interest	-	94.62	-0	0.01	0.08
Shareholders' Equity	1,141	1,136	1,040	985.54	377.59
Total Liabilities & Equity	-	1,393	1,299	1,225	597.01
Total Debt	331.72	29.76	30.13	36.89	1.48
Net Cash (Debt)	662.78	725.94	721.59	595.14	234.5
Net Cash Growth	-8.70%	0.60%	21.25%	153.79%	11.33%
Net Cash Per Share	3.74	4.62	4.59	4.51	2.01
Filing Date Shares Outstanding	249.45	156.62	157.15	157.15	117.86
Total Common Shares Outstanding	156.62	156.62	157.15	157.15	117.86
Working Capital	-	893.27	975.08	957.47	368.04
Book Value Per Share	6.70	6.65	6.62	6.27	3.20
Tangible Book Value	915.3	914.03	1,039	985.51	377.38
Tangible Book Value Per Share	5.84	5.84	6.61	6.27	3.20
Machinery	-	60.87	36.83	37.47	34.09
Construction In Progress	-	-	-	5.78	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.