iRay Group (SHA:688301)
China flag China · Delayed Price · Currency is CNY
97.15
-3.79 (-3.75%)
Aug 24, 2026, 3:00 PM CST

iRay Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,8552,2511,8311,8641,5491,187
Revenue Growth
52.53%22.90%-1.74%20.31%30.47%51.43%
Gross Profit
1,3861,154916.131,059887.34656
Operating Income
848.81661.92473.33641.24490.4381.22
Net Income
721.1650.01465.18607.5641.3484.04
Earnings Per Share
2.412.211.632.132.301.74
EPS Growth
39.88%35.52%-23.64%-7.11%32.23%76.92%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Digital X-Ray Detector
2,075
Complementary Metal-Oxide-Semiconductor (CMOS)
55.62
Total
2,130

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,6823,6572,2132,1503,3742,261
Total Debt
3,4274,3023,5652,0981,45168.68
Net Cash (Debt)
255.52-645.38-1,35352.641,9232,192
Net Cash Growth
----97.26%-12.27%-2.98%
Net Cash Per Share
0.85-2.19-4.740.186.887.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
862.241,302360.42340.32316.62248.02
Capital Expenditures
-1,960-1,686-1,441-1,854-717.32-191.71
Free Cash Flow
-1,098-384.47-1,081-1,513-400.756.31
Free Cash Flow Growth
------77.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.54%51.28%50.02%56.83%57.28%55.25%
Operating Margin
29.73%29.41%25.85%34.41%31.66%32.11%
Pretax Margin
27.65%30.46%27.70%36.75%45.75%47.16%
Profit Margin
25.26%28.88%25.40%32.59%41.40%40.77%
FCF Margin
-38.46%-17.08%-59.02%-81.19%-25.87%4.74%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7140.7140.5100.7290.7550.573
Dividend Per Share Growth
40.00%40.00%-30.00%-3.44%31.81%120.02%
Dividend Yield
0.74%1.00%1.06%0.63%0.66%0.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
40.3632.8529.3654.5851.9074.47
Forward PE
31.5627.4515.6438.9042.0667.93
P/FCF Ratio
-----640.19
PS Ratio
10.669.497.4617.7921.4930.36