OKE Precision Cutting Tools Co., Ltd. (SHA:688308)
China
· Delayed Price · Currency is CNY 17.83
+0.01 (0.06%)
Jun 6, 2025, 2:45 PM CST
SHA:688308 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 35.12 | 57.3 | 166 | 242.08 | 222.22 | 107.45 | Upgrade
|
| Depreciation & Amortization | 110.36 | 110.36 | 90.39 | 76 | 55.96 | 50.32 | Upgrade
|
| Other Amortization | 9.89 | 9.89 | 5.85 | 7.05 | 5.19 | 3.53 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.36 | 1.36 | -0.24 | 0.78 | 1.18 | 0.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.01 | 0.01 | - | - | 4.61 | 3.85 | Upgrade
|
| Loss (Gain) From Sale of Investments | -16.1 | -16.1 | -19.49 | -3.5 | -7.77 | -0.19 | Upgrade
|
| Provision & Write-off of Bad Debts | 4.86 | 4.86 | 6.75 | 7.61 | 0.74 | 2.25 | Upgrade
|
| Other Operating Activities | 61.33 | 31.54 | 15.08 | 4.78 | 2.6 | 6.9 | Upgrade
|
| Change in Accounts Receivable | -63.98 | -63.98 | -46.59 | -470.33 | -46.63 | -63.82 | Upgrade
|
| Change in Inventory | -154.81 | -154.81 | -127.41 | -105.64 | -95.37 | -26.55 | Upgrade
|
| Change in Accounts Payable | 10.49 | 10.49 | -80.49 | 405.37 | 20.01 | 31.91 | Upgrade
|
| Change in Other Net Operating Assets | 63.17 | 63.17 | -13.37 | 10.55 | -3.52 | 14.85 | Upgrade
|
| Operating Cash Flow | 45.95 | 38.34 | -9.15 | 172.88 | 159.53 | 125.65 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 8.37% | 26.97% | -15.71% | Upgrade
|
| Capital Expenditures | -339.82 | -387.99 | -441.84 | -472.69 | -347.81 | -78.61 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.41 | 1.83 | 0.41 | 4.24 | 2.79 | 1.78 | Upgrade
|
| Investment in Securities | 481.55 | 230.92 | -44.45 | -285 | -240 | -10 | Upgrade
|
| Other Investing Activities | 12.34 | 3.38 | 11.2 | 8.2 | 1.39 | 0.19 | Upgrade
|
| Investing Cash Flow | 155.49 | -151.86 | -474.67 | -745.25 | -583.63 | -86.64 | Upgrade
|
| Short-Term Debt Issued | - | 645.04 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 150.13 | 862.73 | 207 | 60 | 10 | Upgrade
|
| Total Debt Issued | 707.12 | 795.16 | 862.73 | 207 | 60 | 10 | Upgrade
|
| Short-Term Debt Repaid | - | -867.73 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -1 | -232 | -87 | -74.08 | -79.98 | Upgrade
|
| Total Debt Repaid | -828.73 | -868.73 | -232 | -87 | -74.08 | -79.98 | Upgrade
|
| Net Debt Issued (Repaid) | -121.61 | -73.56 | 630.73 | 120 | -14.08 | -69.98 | Upgrade
|
| Issuance of Common Stock | 4.8 | 4.8 | 21.97 | 800 | - | 550.57 | Upgrade
|
| Repurchase of Common Stock | -18.2 | -18.2 | -11.93 | - | - | - | Upgrade
|
| Common Dividends Paid | -76.67 | -74.68 | -86.05 | -72.24 | -33.43 | -18.04 | Upgrade
|
| Other Financing Activities | -10.35 | -18.63 | -30 | -13.35 | - | -11.89 | Upgrade
|
| Financing Cash Flow | -222.03 | -180.28 | 524.72 | 834.41 | -47.52 | 450.67 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.13 | 0.43 | 1.84 | 1.77 | -0.96 | -1.71 | Upgrade
|
| Net Cash Flow | -19.47 | -293.37 | 42.73 | 263.81 | -472.57 | 487.96 | Upgrade
|
| Free Cash Flow | -293.88 | -349.65 | -450.99 | -299.81 | -188.28 | 47.04 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -29.05% | Upgrade
|
| Free Cash Flow Margin | -25.23% | -31.02% | -43.94% | -28.41% | -19.01% | 6.70% | Upgrade
|
| Free Cash Flow Per Share | -1.86 | -2.20 | -2.85 | -2.12 | -1.34 | 0.45 | Upgrade
|
| Cash Income Tax Paid | - | 1.56 | 70.51 | 29.48 | 39.75 | 34.92 | Upgrade
|
| Levered Free Cash Flow | -381.19 | -451.69 | -524.31 | -179.63 | -222.11 | 4.8 | Upgrade
|
| Unlevered Free Cash Flow | -369.5 | -440.68 | -518.67 | -178.11 | -221.07 | 8.04 | Upgrade
|
| Change in Net Working Capital | 150.8 | 195.06 | 259.28 | -42.45 | 74.53 | 45 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.