Shenzhen Fortune Trend technology Co., Ltd. (SHA: 688318)
China flag China · Delayed Price · Currency is CNY
175.70
-4.50 (-2.50%)
Nov 20, 2024, 3:00 PM CST

Shenzhen Fortune Trend technology Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
256.55310.72153.55281.7238.92183.03
Upgrade
Depreciation & Amortization
5.125.124.343.592.021.71
Upgrade
Other Amortization
0.370.370.610.390.060.03
Upgrade
Loss (Gain) From Sale of Assets
0.080.08----
Upgrade
Asset Writedown & Restructuring Costs
---0.030.010.03
Upgrade
Loss (Gain) From Sale of Investments
-18.77-18.7768.99-52.48-38.95-9.2
Upgrade
Provision & Write-off of Bad Debts
0.520.520.190.060.03-
Upgrade
Other Operating Activities
4.07-1.49-1.390.63-0.120.13
Upgrade
Change in Accounts Receivable
-48.88-48.88-36.34-9.77.71-8.76
Upgrade
Change in Inventory
3.423.42-4.910.51-0.89-
Upgrade
Change in Accounts Payable
-9.04-9.0430.8720.5224.05-2.67
Upgrade
Change in Other Net Operating Assets
----0.89-0.11
Upgrade
Operating Cash Flow
189.46238.06200.53245.25235.04164.36
Upgrade
Operating Cash Flow Growth
-30.41%18.71%-18.23%4.34%43.00%21.26%
Upgrade
Capital Expenditures
-46.57-19.59-24.6-2.27-2.52-8.1
Upgrade
Sale of Property, Plant & Equipment
00---0
Upgrade
Investment in Securities
440.75-147.89-69.19-388.9-2,11452.84
Upgrade
Other Investing Activities
88.4785.8534.352.584.574.52
Upgrade
Investing Cash Flow
-111.55-81.63-59.44-388.59-2,11249.26
Upgrade
Short-Term Debt Issued
-80----
Upgrade
Total Debt Issued
17080----
Upgrade
Short-Term Debt Repaid
--80----
Upgrade
Long-Term Debt Repaid
--1.41-1.4-1.21--
Upgrade
Total Debt Repaid
-131.41-81.41-1.4-1.21--
Upgrade
Net Debt Issued (Repaid)
38.59-1.41-1.4-1.21--
Upgrade
Issuance of Common Stock
----1,791-
Upgrade
Common Dividends Paid
-107.13-47.1-93.34-66.67-40-50
Upgrade
Other Financing Activities
0.36-1--78.37-2.8
Upgrade
Financing Cash Flow
-68.18-48.51-93.73-67.881,672-52.8
Upgrade
Foreign Exchange Rate Adjustments
-0.280.684.25-1.13-2.830.76
Upgrade
Net Cash Flow
9.45108.651.61-212.35-207.57161.58
Upgrade
Free Cash Flow
142.89218.47175.93242.97232.52156.26
Upgrade
Free Cash Flow Growth
-43.38%24.18%-27.59%4.50%48.80%15.85%
Upgrade
Free Cash Flow Margin
36.05%50.26%54.73%74.46%85.09%69.21%
Upgrade
Free Cash Flow Per Share
0.791.200.971.331.391.14
Upgrade
Cash Income Tax Paid
67.3377.649.0763.3335.3736.33
Upgrade
Levered Free Cash Flow
2,049195.6282.56154.33151.0580.64
Upgrade
Unlevered Free Cash Flow
2,051195.9882.68154.48151.0580.64
Upgrade
Change in Net Working Capital
-1,941-29.4514.53-13.41-28.7413.4
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.