Beijing Jingwei Hirain Technologies Co., Inc. (SHA:688326)
China
· Delayed Price · Currency is CNY 93.44
+3.24 (3.59%)
May 28, 2025, 2:45 PM CST
SHA:688326 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 5,969 | 5,531 | 4,663 | 4,015 | 3,244 | 2,473 | Upgrade
|
| Other Revenue | 10.53 | 10.53 | 14.23 | 7.3 | 17.91 | 5.91 | Upgrade
|
| Revenue | 5,980 | 5,541 | 4,678 | 4,022 | 3,262 | 2,479 | Upgrade
|
| Revenue Growth (YoY) | 23.86% | 18.46% | 16.30% | 23.28% | 31.61% | 34.35% | Upgrade
|
| Cost of Revenue | 4,793 | 4,440 | 3,629 | 2,911 | 2,294 | 1,686 | Upgrade
|
| Gross Profit | 1,186 | 1,101 | 1,049 | 1,111 | 968.55 | 793.2 | Upgrade
|
| Selling, General & Admin | 740.73 | 690.68 | 495.47 | 483.62 | 409.33 | 359.73 | Upgrade
|
| Research & Development | 996.54 | 1,039 | 968.08 | 655.61 | 456.02 | 352.28 | Upgrade
|
| Other Operating Expenses | -15.92 | -18.91 | -19.05 | -15.33 | -15.07 | -27.21 | Upgrade
|
| Operating Expenses | 1,812 | 1,810 | 1,504 | 1,145 | 857.15 | 703.84 | Upgrade
|
| Operating Income | -625.16 | -708.58 | -455.59 | -33.83 | 111.4 | 89.36 | Upgrade
|
| Interest Expense | -21.12 | -19.48 | -9.26 | -3.72 | -5.16 | -11.88 | Upgrade
|
| Interest & Investment Income | 43.11 | 54.21 | 93.69 | 60.45 | 6.73 | 6.38 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.1 | -5.1 | 13.32 | 36.49 | -10.75 | -11.79 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.26 | -1.23 | 0.16 | -3.91 | -1.9 | 0.18 | Upgrade
|
| EBT Excluding Unusual Items | -605 | -680.17 | -357.67 | 55.47 | 100.31 | 72.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | -16.7 | 3.67 | 30.46 | 95.09 | 5.88 | -15 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.63 | -2.92 | -0.42 | 0.46 | -1.39 | -0.15 | Upgrade
|
| Asset Writedown | 12.59 | - | - | - | - | -0.26 | Upgrade
|
| Other Unusual Items | 81.43 | 81.42 | 42.13 | 39.93 | 25.95 | -4.54 | Upgrade
|
| Pretax Income | -532.32 | -598.01 | -285.5 | 190.96 | 130.75 | 52.3 | Upgrade
|
| Income Tax Expense | -56.28 | -52.7 | -68.24 | -44.76 | -15.43 | -21.4 | Upgrade
|
| Earnings From Continuing Operations | -476.04 | -545.31 | -217.26 | 235.72 | 146.19 | 73.69 | Upgrade
|
| Minority Interest in Earnings | -2.55 | -5.01 | 0 | - | - | - | Upgrade
|
| Net Income | -478.58 | -550.32 | -217.26 | 235.72 | 146.19 | 73.69 | Upgrade
|
| Net Income to Common | -478.58 | -550.32 | -217.26 | 235.72 | 146.19 | 73.69 | Upgrade
|
| Net Income Growth | - | - | - | 61.24% | 98.37% | - | Upgrade
|
| Shares Outstanding (Basic) | 114 | 115 | 119 | 110 | 90 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 115 | 119 | 110 | 90 | 85 | Upgrade
|
| Shares Change (YoY) | -3.50% | -3.55% | 8.37% | 22.06% | 6.43% | - | Upgrade
|
| EPS (Basic) | -4.18 | -4.78 | -1.82 | 2.14 | 1.62 | 0.87 | Upgrade
|
| EPS (Diluted) | -4.18 | -4.78 | -1.82 | 2.14 | 1.62 | 0.87 | Upgrade
|
| EPS Growth | - | - | - | 32.10% | 86.39% | - | Upgrade
|
| Free Cash Flow | -883.4 | -1,251 | -980.44 | -351.21 | 138.98 | -20.78 | Upgrade
|
| Free Cash Flow Per Share | -7.72 | -10.87 | -8.21 | -3.19 | 1.54 | -0.24 | Upgrade
|
| Gross Margin | 19.84% | 19.88% | 22.42% | 27.63% | 29.69% | 32.00% | Upgrade
|
| Operating Margin | -10.45% | -12.79% | -9.74% | -0.84% | 3.42% | 3.60% | Upgrade
|
| Profit Margin | -8.00% | -9.93% | -4.64% | 5.86% | 4.48% | 2.97% | Upgrade
|
| Free Cash Flow Margin | -14.77% | -22.58% | -20.96% | -8.73% | 4.26% | -0.84% | Upgrade
|
| EBITDA | -492.26 | -582.87 | -358.66 | 24.09 | 153.04 | 119.41 | Upgrade
|
| EBITDA Margin | -8.23% | -10.52% | -7.67% | 0.60% | 4.69% | 4.82% | Upgrade
|
| D&A For EBITDA | 132.9 | 125.71 | 96.94 | 57.92 | 41.65 | 30.05 | Upgrade
|
| EBIT | -625.16 | -708.58 | -455.59 | -33.83 | 111.4 | 89.36 | Upgrade
|
| EBIT Margin | -10.45% | -12.79% | -9.74% | -0.84% | 3.42% | 3.60% | Upgrade
|
| Revenue as Reported | 5,980 | 5,541 | 4,678 | 4,022 | 3,262 | 2,479 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.