Beijing Jingwei Hirain Technologies Co., Inc. (SHA:688326)
China · Delayed Price · Currency is CNY 91.36
+0.74 (0.82%)
May 15, 2026, 3:00 PM CST
SHA:688326 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,691 | 6,848 | 5,531 | 4,663 | 4,015 | 3,244 |
Other Revenue | - | - | 10.53 | 14.23 | 7.3 | 17.91 |
| 6,691 | 6,848 | 5,541 | 4,678 | 4,022 | 3,262 | |
Revenue Growth (YoY) | 11.89% | 23.59% | 18.46% | 16.30% | 23.28% | 31.61% |
Cost of Revenue | 5,182 | 5,246 | 4,440 | 3,629 | 2,911 | 2,294 |
Gross Profit | 1,509 | 1,602 | 1,101 | 1,049 | 1,111 | 968.55 |
Selling, General & Admin | 641.7 | 673.62 | 690.68 | 495.47 | 483.62 | 409.33 |
Research & Development | 802.77 | 828.95 | 1,039 | 968.08 | 655.61 | 456.02 |
Other Operating Expenses | -172.52 | -160.2 | -18.91 | -19.05 | -15.33 | -15.07 |
Operating Expenses | 1,272 | 1,342 | 1,810 | 1,504 | 1,145 | 857.15 |
Operating Income | 236.94 | 260.08 | -708.58 | -455.59 | -33.83 | 111.4 |
Interest Expense | - | - | -19.48 | -9.26 | -3.72 | -5.16 |
Interest & Investment Income | 13.98 | 17.26 | 54.21 | 93.69 | 60.45 | 6.73 |
Currency Exchange Gain (Loss) | - | - | -5.1 | 13.32 | 36.49 | -10.75 |
Other Non Operating Income (Expenses) | -30.89 | -30.48 | -1.23 | 0.16 | -3.91 | -1.9 |
EBT Excluding Unusual Items | 220.03 | 246.86 | -680.17 | -357.67 | 55.47 | 100.31 |
Gain (Loss) on Sale of Investments | -43.01 | -22.36 | 3.67 | 30.46 | 95.09 | 5.88 |
Gain (Loss) on Sale of Assets | 0.99 | 0.93 | -2.92 | -0.42 | 0.46 | -1.39 |
Asset Writedown | -158.25 | -153.08 | - | - | - | - |
Other Unusual Items | - | - | 81.42 | 42.13 | 39.93 | 25.95 |
Pretax Income | 19.76 | 72.35 | -598.01 | -285.5 | 190.96 | 130.75 |
Income Tax Expense | -24.46 | -34.85 | -52.7 | -68.24 | -44.76 | -15.43 |
Earnings From Continuing Operations | 44.22 | 107.2 | -545.31 | -217.26 | 235.72 | 146.19 |
Minority Interest in Earnings | -1.49 | -6.96 | -5.01 | 0 | - | - |
Net Income | 42.73 | 100.24 | -550.32 | -217.26 | 235.72 | 146.19 |
Net Income to Common | 42.73 | 100.24 | -550.32 | -217.26 | 235.72 | 146.19 |
Net Income Growth | - | - | - | - | 61.24% | 98.37% |
Shares Outstanding (Basic) | 112 | 113 | 115 | 119 | 110 | 90 |
Shares Outstanding (Diluted) | 112 | 113 | 115 | 119 | 110 | 90 |
Shares Change (YoY) | -2.03% | -2.17% | -3.55% | 8.37% | 22.06% | 6.43% |
EPS (Basic) | 0.38 | 0.89 | -4.78 | -1.82 | 2.14 | 1.62 |
EPS (Diluted) | 0.38 | 0.89 | -4.78 | -1.82 | 2.14 | 1.62 |
EPS Growth | - | - | - | - | 32.10% | 86.39% |
Free Cash Flow | -614.35 | -643.18 | -1,251 | -980.44 | -351.21 | 138.98 |
Free Cash Flow Per Share | -5.48 | -5.71 | -10.87 | -8.21 | -3.19 | 1.54 |
Gross Margin | 22.55% | 23.40% | 19.88% | 22.42% | 27.63% | 29.69% |
Operating Margin | 3.54% | 3.80% | -12.79% | -9.74% | -0.84% | 3.42% |
Profit Margin | 0.64% | 1.46% | -9.93% | -4.64% | 5.86% | 4.48% |
Free Cash Flow Margin | -9.18% | -9.39% | -22.58% | -20.96% | -8.73% | 4.26% |
EBITDA | 457.9 | 461.99 | -582.87 | -358.66 | 24.09 | 153.04 |
EBITDA Margin | 6.84% | 6.75% | -10.52% | -7.67% | 0.60% | 4.69% |
D&A For EBITDA | 220.96 | 201.91 | 125.71 | 96.94 | 57.92 | 41.65 |
EBIT | 236.94 | 260.08 | -708.58 | -455.59 | -33.83 | 111.4 |
EBIT Margin | 3.54% | 3.80% | -12.79% | -9.74% | -0.84% | 3.42% |
Revenue as Reported | - | - | 5,541 | 4,678 | 4,022 | 3,262 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.