CloudWalk Technology Co., Ltd. (SHA:688327)
China
· Delayed Price · Currency is CNY 13.48
-0.06 (-0.44%)
Last updated: Jun 27, 2025
CloudWalk Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Operating Revenue | 379.62 | 396.79 | 626.8 | 525.15 | 1,070 | 751.15 | Upgrade
|
Other Revenue | 0.9 | 0.9 | 1.32 | 1.24 | 5.07 | 3.62 | Upgrade
|
| 380.51 | 397.68 | 628.12 | 526.39 | 1,076 | 754.77 | Upgrade
| |
Revenue Growth (YoY) | -40.28% | -36.69% | 19.33% | -51.06% | 42.49% | -6.51% | Upgrade
|
Cost of Revenue | 264.04 | 270.29 | 330.04 | 360.1 | 689.81 | 439.06 | Upgrade
|
Gross Profit | 116.48 | 127.39 | 298.08 | 166.28 | 385.69 | 315.71 | Upgrade
|
Selling, General & Admin | 317.53 | 314.92 | 335.38 | 480.21 | 606.02 | 628.12 | Upgrade
|
Research & Development | 398.76 | 472.15 | 577.69 | 560.34 | 534.17 | 578.07 | Upgrade
|
Other Operating Expenses | -4.7 | -13.6 | -0.34 | -14.15 | -10.57 | -3.12 | Upgrade
|
Operating Expenses | 793.7 | 847.2 | 1,001 | 1,159 | 1,166 | 1,238 | Upgrade
|
Operating Income | -677.23 | -719.8 | -703.35 | -992.67 | -780.57 | -922.55 | Upgrade
|
Interest Expense | -12.52 | -13.73 | -18.23 | -26.84 | -14.34 | -6.75 | Upgrade
|
Interest & Investment Income | 43.81 | 41.93 | 29.1 | 26.91 | 28.57 | 43.99 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | 0 | 0.01 | -0.01 | -0.05 | Upgrade
|
Other Non Operating Income (Expenses) | -2.56 | -2.23 | -2.25 | 8.59 | -8.78 | -0.32 | Upgrade
|
EBT Excluding Unusual Items | -648.5 | -693.82 | -694.73 | -983.99 | -775.14 | -885.67 | Upgrade
|
Gain (Loss) on Sale of Investments | -0.05 | 0.36 | 2.27 | 6.87 | - | 1.68 | Upgrade
|
Gain (Loss) on Sale of Assets | -1.26 | -0.98 | 0.01 | -2.84 | 2.23 | - | Upgrade
|
Asset Writedown | -48.92 | -32.74 | - | - | - | -0.03 | Upgrade
|
Other Unusual Items | 22.72 | 18.65 | 37.76 | 63.58 | 111.63 | 40.12 | Upgrade
|
Pretax Income | -676 | -708.53 | -654.69 | -916.37 | -661.28 | -843.9 | Upgrade
|
Income Tax Expense | -3.86 | -2.86 | 2.69 | -0.02 | 2.84 | 0.04 | Upgrade
|
Earnings From Continuing Operations | -672.15 | -705.67 | -657.38 | -916.35 | -664.11 | -843.93 | Upgrade
|
Minority Interest in Earnings | 13.19 | 9.98 | 13.92 | 47.42 | 31.98 | 31 | Upgrade
|
Net Income | -658.95 | -695.69 | -643.46 | -868.93 | -632.13 | -812.93 | Upgrade
|
Net Income to Common | -658.95 | -695.69 | -643.46 | -868.93 | -632.13 | -812.93 | Upgrade
|
Shares Outstanding (Basic) | 1,029 | 1,038 | 1,038 | 976 | 876 | 869 | Upgrade
|
Shares Outstanding (Diluted) | 1,029 | 1,038 | 1,038 | 976 | 876 | 869 | Upgrade
|
Shares Change (YoY) | -1.89% | 0.05% | 6.30% | 11.42% | 0.86% | 182.34% | Upgrade
|
EPS (Basic) | -0.64 | -0.67 | -0.62 | -0.89 | -0.72 | -0.94 | Upgrade
|
EPS (Diluted) | -0.64 | -0.67 | -0.62 | -0.89 | -0.72 | -0.94 | Upgrade
|
Free Cash Flow | -265.65 | -384.59 | -451.09 | -686.26 | -595.49 | -642.76 | Upgrade
|
Free Cash Flow Per Share | -0.26 | -0.37 | -0.43 | -0.70 | -0.68 | -0.74 | Upgrade
|
Gross Margin | 30.61% | 32.03% | 47.46% | 31.59% | 35.86% | 41.83% | Upgrade
|
Operating Margin | -177.98% | -181.00% | -111.98% | -188.58% | -72.58% | -122.23% | Upgrade
|
Profit Margin | -173.17% | -174.93% | -102.44% | -165.07% | -58.77% | -107.71% | Upgrade
|
Free Cash Flow Margin | -69.81% | -96.71% | -71.81% | -130.37% | -55.37% | -85.16% | Upgrade
|
EBITDA | -619.31 | -659.73 | -634.65 | -879.97 | -663 | -802.57 | Upgrade
|
EBITDA Margin | -162.75% | -165.89% | -101.04% | -167.17% | -61.65% | -106.33% | Upgrade
|
D&A For EBITDA | 57.92 | 60.07 | 68.7 | 112.7 | 117.57 | 119.98 | Upgrade
|
EBIT | -677.23 | -719.8 | -703.35 | -992.67 | -780.57 | -922.55 | Upgrade
|
EBIT Margin | -177.98% | -181.00% | -111.98% | -188.58% | -72.58% | -122.23% | Upgrade
|
Revenue as Reported | 380.51 | 397.68 | 628.12 | 526.39 | 1,076 | 754.77 | Upgrade
|
Advertising Expenses | - | 1.37 | 10.17 | 12.74 | 18.62 | 21.58 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.