Suzhou Iron Technology CO.,LTD (SHA:688329)
China · Delayed Price · Currency is CNY 27.37
+1.17 (4.47%)
At close: Feb 13, 2026
SHA:688329 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 354.62 | 298.4 | 346.11 | 464.15 | 378.09 | 300.02 |
Other Revenue | 26.89 | 26.89 | 17.44 | 13.2 | 11.23 | 9.96 |
| 381.5 | 325.29 | 363.55 | 477.35 | 389.32 | 309.98 | |
Revenue Growth (YoY) | 18.00% | -10.53% | -23.84% | 22.61% | 25.60% | 6.37% |
Cost of Revenue | 211.05 | 180.11 | 177.69 | 225.43 | 157.23 | 127.17 |
Gross Profit | 170.46 | 145.18 | 185.86 | 251.92 | 232.09 | 182.81 |
Selling, General & Admin | 113.56 | 107.95 | 102.26 | 90.75 | 93.37 | 73.7 |
Research & Development | 54.15 | 57.87 | 55.2 | 45.14 | 39.61 | 32.24 |
Other Operating Expenses | -9.38 | -2.79 | -20.72 | -2.37 | -14.48 | -4.21 |
Operating Expenses | 179.42 | 179.4 | 149.6 | 147.7 | 129.83 | 109.37 |
Operating Income | -8.96 | -34.22 | 36.26 | 104.22 | 102.26 | 73.43 |
Interest Expense | -6.84 | -6.23 | -6.62 | -3.93 | -2.8 | -3.23 |
Interest & Investment Income | 1.5 | 1.63 | 1.5 | 4.85 | 4.86 | 0.94 |
Currency Exchange Gain (Loss) | -0 | -0 | -0.67 | -1.45 | 2.69 | -0.66 |
Other Non Operating Income (Expenses) | 0.79 | 1.26 | -2.38 | -5.08 | -2.95 | -1.28 |
EBT Excluding Unusual Items | -13.51 | -37.58 | 28.09 | 98.61 | 104.06 | 69.2 |
Impairment of Goodwill | -2.01 | -2.01 | -4.87 | - | - | - |
Gain (Loss) on Sale of Investments | -4.57 | -3.19 | -2.98 | - | - | - |
Gain (Loss) on Sale of Assets | -0.01 | -0.09 | -1.13 | -0.12 | -0 | 0.07 |
Asset Writedown | 4.7 | -0.03 | -0.01 | -0 | -0.02 | - |
Other Unusual Items | 18.49 | 18.49 | 15.47 | 17.24 | 5.58 | 10.84 |
Pretax Income | 3.09 | -24.4 | 34.57 | 115.73 | 109.62 | 80.1 |
Income Tax Expense | -2.81 | -2.14 | 6.14 | 14.22 | 13.98 | 9.53 |
Earnings From Continuing Operations | 5.9 | -22.26 | 28.42 | 101.51 | 95.64 | 70.57 |
Minority Interest in Earnings | -0.67 | 0.56 | 1.1 | 0.48 | -0.05 | 1.09 |
Net Income | 5.23 | -21.7 | 29.52 | 101.99 | 95.59 | 71.66 |
Net Income to Common | 5.23 | -21.7 | 29.52 | 101.99 | 95.59 | 71.66 |
Net Income Growth | - | - | -71.05% | 6.70% | 33.40% | 33.80% |
Shares Outstanding (Basic) | 75 | 75 | 76 | 77 | 72 | 58 |
Shares Outstanding (Diluted) | 75 | 75 | 76 | 77 | 72 | 58 |
Shares Change (YoY) | -0.29% | -1.13% | -1.59% | 6.23% | 25.31% | -0.73% |
EPS (Basic) | 0.07 | -0.29 | 0.39 | 1.33 | 1.32 | 1.24 |
EPS (Diluted) | 0.07 | -0.29 | 0.39 | 1.33 | 1.32 | 1.24 |
EPS Growth | - | - | -70.58% | 0.44% | 6.45% | 34.78% |
Free Cash Flow | 77.24 | 60.74 | 17.08 | 1.31 | -45.08 | 54.73 |
Free Cash Flow Per Share | 1.03 | 0.81 | 0.23 | 0.02 | -0.62 | 0.95 |
Dividend Per Share | - | - | 0.150 | 0.500 | 0.501 | 0.300 |
Dividend Growth | - | - | -70.00% | -0.14% | 66.90% | -40.00% |
Gross Margin | 44.68% | 44.63% | 51.12% | 52.77% | 59.61% | 58.97% |
Operating Margin | -2.35% | -10.52% | 9.97% | 21.83% | 26.27% | 23.69% |
Profit Margin | 1.37% | -6.67% | 8.12% | 21.37% | 24.55% | 23.12% |
Free Cash Flow Margin | 20.25% | 18.67% | 4.70% | 0.27% | -11.58% | 17.66% |
EBITDA | 23.61 | -9.17 | 51.29 | 120.39 | 118.89 | 89.23 |
EBITDA Margin | 6.19% | -2.82% | 14.11% | 25.22% | 30.54% | 28.79% |
D&A For EBITDA | 32.57 | 25.05 | 15.04 | 16.17 | 16.63 | 15.8 |
EBIT | -8.96 | -34.22 | 36.26 | 104.22 | 102.26 | 73.43 |
EBIT Margin | -2.35% | -10.52% | 9.97% | 21.83% | 26.27% | 23.69% |
Effective Tax Rate | - | - | 17.77% | 12.29% | 12.75% | 11.90% |
Revenue as Reported | 381.5 | 325.29 | 363.55 | 477.35 | 389.32 | 309.98 |
Advertising Expenses | - | 2.11 | 1.26 | 1.21 | 0.77 | 1.49 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.