Xi'an Bright Laser Technologies Co.,Ltd. (SHA:688333)
66.40
-3.67 (-5.24%)
Apr 3, 2025, 2:45 PM CST
SHA:688333 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Operating Revenue | 1,251 | 1,232 | 918.08 | 551.99 | 412.16 | Upgrade
|
Other Revenue | - | - | - | - | 0.01 | Upgrade
|
Revenue | 1,251 | 1,232 | 918.08 | 551.99 | 412.17 | Upgrade
|
Revenue Growth (YoY) | 1.51% | 34.23% | 66.32% | 33.92% | 28.11% | Upgrade
|
Cost of Revenue | - | 649.51 | 431.59 | 291.38 | 197.13 | Upgrade
|
Gross Profit | 1,251 | 582.87 | 486.49 | 260.61 | 215.04 | Upgrade
|
Selling, General & Admin | - | 228.65 | 290.58 | 256.55 | 79.23 | Upgrade
|
Research & Development | - | 202.42 | 162.57 | 114.22 | 68.23 | Upgrade
|
Other Operating Expenses | 1,203 | 12.92 | -54.44 | -33.82 | 2.37 | Upgrade
|
Operating Expenses | 1,203 | 465.47 | 414.27 | 338.74 | 154.86 | Upgrade
|
Operating Income | 47.97 | 117.4 | 72.21 | -78.12 | 60.18 | Upgrade
|
Interest Expense | - | -24.72 | -12.77 | -6.21 | -5.71 | Upgrade
|
Interest & Investment Income | - | 5.82 | 2.77 | 3.72 | 11.96 | Upgrade
|
Currency Exchange Gain (Loss) | - | 1.85 | 1.14 | 0.46 | 0.56 | Upgrade
|
Other Non Operating Income (Expenses) | -0.39 | -4.51 | -3.7 | 3.99 | -0.5 | Upgrade
|
EBT Excluding Unusual Items | 47.58 | 95.84 | 59.66 | -76.16 | 66.48 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -0.77 | -3.07 | 0.63 | 0.42 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.07 | 0.22 | - | -0.25 | Upgrade
|
Asset Writedown | - | -0.18 | - | -0.01 | - | Upgrade
|
Other Unusual Items | - | 40.27 | -0.33 | -3.33 | 28.33 | Upgrade
|
Pretax Income | 47.58 | 135.23 | 56.48 | -78.87 | 94.98 | Upgrade
|
Income Tax Expense | -27.49 | -6.36 | -23.02 | -25.57 | 8.31 | Upgrade
|
Earnings From Continuing Operations | 75.08 | 141.59 | 79.5 | -53.31 | 86.67 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | 0.03 | Upgrade
|
Net Income | 75.08 | 141.59 | 79.5 | -53.31 | 86.7 | Upgrade
|
Net Income to Common | 75.08 | 141.59 | 79.5 | -53.31 | 86.7 | Upgrade
|
Net Income Growth | -46.98% | 78.11% | - | - | 16.74% | Upgrade
|
Shares Outstanding (Basic) | 268 | 223 | 223 | 218 | 220 | Upgrade
|
Shares Outstanding (Diluted) | 268 | 228 | 229 | 218 | 220 | Upgrade
|
Shares Change (YoY) | 17.67% | -0.57% | 4.94% | -0.86% | 17.81% | Upgrade
|
EPS (Basic) | 0.28 | 0.64 | 0.36 | -0.24 | 0.39 | Upgrade
|
EPS (Diluted) | 0.28 | 0.62 | 0.35 | -0.24 | 0.39 | Upgrade
|
EPS Growth | -54.94% | 79.13% | - | - | -0.91% | Upgrade
|
Free Cash Flow | - | -401.48 | -277.58 | -291.3 | -192.9 | Upgrade
|
Free Cash Flow Per Share | - | -1.76 | -1.21 | -1.33 | -0.88 | Upgrade
|
Dividend Per Share | - | 0.104 | 0.036 | - | 0.040 | Upgrade
|
Dividend Growth | - | 192.16% | - | - | 15.84% | Upgrade
|
Gross Margin | 100.00% | 47.30% | 52.99% | 47.21% | 52.17% | Upgrade
|
Operating Margin | 3.84% | 9.53% | 7.87% | -14.15% | 14.60% | Upgrade
|
Profit Margin | 6.00% | 11.49% | 8.66% | -9.66% | 21.04% | Upgrade
|
Free Cash Flow Margin | - | -32.58% | -30.23% | -52.77% | -46.80% | Upgrade
|
EBITDA | 155.12 | 224.55 | 141.98 | -38.17 | 96.1 | Upgrade
|
EBITDA Margin | 12.40% | 18.22% | 15.47% | -6.91% | 23.32% | Upgrade
|
D&A For EBITDA | 107.14 | 107.14 | 69.76 | 39.96 | 35.92 | Upgrade
|
EBIT | 47.97 | 117.4 | 72.21 | -78.12 | 60.18 | Upgrade
|
EBIT Margin | 3.84% | 9.53% | 7.87% | -14.15% | 14.60% | Upgrade
|
Effective Tax Rate | - | - | - | - | 8.75% | Upgrade
|
Revenue as Reported | - | 1,232 | 918.08 | 551.99 | 412.17 | Upgrade
|
Advertising Expenses | - | 18.73 | 17.99 | 11.58 | 6.79 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.