Xi'an Bright Laser Technologies Co.,Ltd. (SHA:688333)
China
· Delayed Price · Currency is CNY 60.16
-2.49 (-3.97%)
Jun 6, 2025, 3:00 PM CST
SHA:688333 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 1,341 | 1,326 | 1,152 | 918.08 | 551.99 | 412.16 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0.01 | Upgrade
|
| Revenue | 1,341 | 1,326 | 1,152 | 918.08 | 551.99 | 412.17 | Upgrade
|
| Revenue Growth (YoY) | 8.93% | 15.02% | 25.53% | 66.32% | 33.92% | 28.11% | Upgrade
|
| Cost of Revenue | 846.71 | 830.39 | 607.65 | 431.59 | 291.38 | 197.13 | Upgrade
|
| Gross Profit | 494.3 | 495.18 | 544.79 | 486.49 | 260.61 | 215.04 | Upgrade
|
| Selling, General & Admin | 204.8 | 213.59 | 226.14 | 290.58 | 256.55 | 79.23 | Upgrade
|
| Research & Development | 234.55 | 211.3 | 183.47 | 162.57 | 114.22 | 68.23 | Upgrade
|
| Other Operating Expenses | 11.37 | 2.63 | 8.67 | -54.44 | -33.82 | 2.37 | Upgrade
|
| Operating Expenses | 508.13 | 481.85 | 456.69 | 414.27 | 338.74 | 154.86 | Upgrade
|
| Operating Income | -13.83 | 13.33 | 88.11 | 72.21 | -78.12 | 60.18 | Upgrade
|
| Interest Expense | -17.23 | -17.82 | -24.72 | -12.77 | -6.21 | -5.71 | Upgrade
|
| Interest & Investment Income | 49.89 | 55.64 | 5.82 | 2.77 | 3.72 | 11.96 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.09 | -1.09 | -1.85 | 1.14 | 0.46 | 0.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.16 | -1.59 | -0.81 | -3.7 | 3.99 | -0.5 | Upgrade
|
| EBT Excluding Unusual Items | 18.9 | 48.47 | 66.54 | 59.66 | -76.16 | 66.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.21 | 6.69 | -0.77 | -3.07 | 0.63 | 0.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.16 | -0.01 | -0.11 | 0.22 | - | -0.25 | Upgrade
|
| Asset Writedown | 1.66 | - | - | - | -0.01 | - | Upgrade
|
| Other Unusual Items | 42 | 33 | 36.02 | -0.33 | -3.33 | 28.33 | Upgrade
|
| Pretax Income | 65.61 | 88.15 | 101.68 | 56.48 | -78.87 | 94.98 | Upgrade
|
| Income Tax Expense | -22.92 | -16.28 | -8.55 | -23.02 | -25.57 | 8.31 | Upgrade
|
| Earnings From Continuing Operations | 88.53 | 104.44 | 110.24 | 79.5 | -53.31 | 86.67 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 0.03 | Upgrade
|
| Net Income | 88.53 | 104.44 | 110.24 | 79.5 | -53.31 | 86.7 | Upgrade
|
| Net Income to Common | 88.53 | 104.44 | 110.24 | 79.5 | -53.31 | 86.7 | Upgrade
|
| Net Income Growth | -36.63% | -5.26% | 38.67% | - | - | 16.74% | Upgrade
|
| Shares Outstanding (Basic) | 272 | 271 | 160 | 223 | 218 | 220 | Upgrade
|
| Shares Outstanding (Diluted) | 272 | 274 | 162 | 229 | 218 | 220 | Upgrade
|
| Shares Change (YoY) | 76.42% | 68.85% | -29.31% | 4.94% | -0.86% | 17.81% | Upgrade
|
| EPS (Basic) | 0.33 | 0.38 | 0.69 | 0.36 | -0.24 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.38 | 0.68 | 0.35 | -0.24 | 0.39 | Upgrade
|
| EPS Growth | -64.08% | -43.89% | 96.17% | - | - | -0.91% | Upgrade
|
| Free Cash Flow | -1,102 | -1,143 | -401.48 | -277.58 | -291.3 | -192.9 | Upgrade
|
| Free Cash Flow Per Share | -4.06 | -4.18 | -2.48 | -1.21 | -1.33 | -0.88 | Upgrade
|
| Dividend Per Share | 0.112 | 0.112 | 0.104 | 0.036 | - | 0.040 | Upgrade
|
| Dividend Growth | 7.38% | 7.38% | 192.16% | - | - | 15.84% | Upgrade
|
| Gross Margin | 36.86% | 37.36% | 47.27% | 52.99% | 47.21% | 52.17% | Upgrade
|
| Operating Margin | -1.03% | 1.01% | 7.65% | 7.87% | -14.15% | 14.60% | Upgrade
|
| Profit Margin | 6.60% | 7.88% | 9.57% | 8.66% | -9.66% | 21.04% | Upgrade
|
| Free Cash Flow Margin | -82.21% | -86.25% | -34.84% | -30.23% | -52.77% | -46.80% | Upgrade
|
| EBITDA | 102.94 | 128.76 | 198.19 | 141.98 | -38.17 | 96.1 | Upgrade
|
| EBITDA Margin | 7.68% | 9.71% | 17.20% | 15.47% | -6.91% | 23.32% | Upgrade
|
| D&A For EBITDA | 116.77 | 115.43 | 110.08 | 69.76 | 39.96 | 35.92 | Upgrade
|
| EBIT | -13.83 | 13.33 | 88.11 | 72.21 | -78.12 | 60.18 | Upgrade
|
| EBIT Margin | -1.03% | 1.01% | 7.65% | 7.87% | -14.15% | 14.60% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 8.75% | Upgrade
|
| Revenue as Reported | 1,341 | 1,326 | 1,152 | 918.08 | 551.99 | 412.17 | Upgrade
|
| Advertising Expenses | - | 14.64 | 18.73 | 17.99 | 11.58 | 6.79 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.