Xi'an Bright Laser Technologies Co.,Ltd. (SHA:688333)
China · Delayed Price · Currency is CNY 102.20
-2.46 (-2.35%)
At close: Feb 6, 2026
SHA:688333 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,694 | 1,326 | 1,152 | 918.08 | 551.99 | 412.16 |
Other Revenue | - | - | - | - | - | 0.01 |
| 1,694 | 1,326 | 1,152 | 918.08 | 551.99 | 412.17 | |
Revenue Growth (YoY) | 40.77% | 15.02% | 25.53% | 66.32% | 33.92% | 28.11% |
Cost of Revenue | 1,046 | 860.73 | 629.09 | 431.59 | 291.38 | 197.13 |
Gross Profit | 647.4 | 464.84 | 523.36 | 486.49 | 260.61 | 215.04 |
Selling, General & Admin | 223.01 | 213.59 | 226.14 | 290.58 | 256.55 | 79.23 |
Research & Development | 207.34 | 211.3 | 183.47 | 162.57 | 114.22 | 68.23 |
Other Operating Expenses | 28.59 | 2.63 | 8.67 | -54.44 | -33.82 | 2.37 |
Operating Expenses | 480.43 | 451.51 | 435.25 | 414.27 | 338.74 | 154.86 |
Operating Income | 166.97 | 13.33 | 88.11 | 72.21 | -78.12 | 60.18 |
Interest Expense | -21.77 | -17.82 | -24.72 | -12.77 | -6.21 | -5.71 |
Interest & Investment Income | 45.84 | 55.64 | 5.82 | 2.77 | 3.72 | 11.96 |
Currency Exchange Gain (Loss) | -1.09 | -1.09 | -1.85 | 1.14 | 0.46 | 0.56 |
Other Non Operating Income (Expenses) | 5.56 | -1.59 | -0.81 | -3.7 | 3.99 | -0.5 |
EBT Excluding Unusual Items | 195.51 | 48.47 | 66.54 | 59.66 | -76.16 | 66.48 |
Gain (Loss) on Sale of Investments | -9.42 | 6.69 | -0.77 | -3.07 | 0.63 | 0.42 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.11 | 0.22 | - | -0.25 |
Asset Writedown | -29.86 | - | - | - | -0.01 | - |
Other Unusual Items | 69.67 | 33 | 36.02 | -0.33 | -3.33 | 28.33 |
Pretax Income | 225.9 | 88.15 | 101.68 | 56.48 | -78.87 | 94.98 |
Income Tax Expense | 12.23 | -16.28 | -8.55 | -23.02 | -25.57 | 8.31 |
Earnings From Continuing Operations | 213.67 | 104.44 | 110.24 | 79.5 | -53.31 | 86.67 |
Minority Interest in Earnings | - | - | - | - | - | 0.03 |
Net Income | 213.67 | 104.44 | 110.24 | 79.5 | -53.31 | 86.7 |
Net Income to Common | 213.67 | 104.44 | 110.24 | 79.5 | -53.31 | 86.7 |
Net Income Growth | 80.64% | -5.26% | 38.67% | - | - | 16.74% |
Shares Outstanding (Basic) | 271 | 271 | 160 | 223 | 218 | 220 |
Shares Outstanding (Diluted) | 272 | 274 | 162 | 229 | 218 | 220 |
Shares Change (YoY) | 36.82% | 68.85% | -29.31% | 4.94% | -0.86% | 17.81% |
EPS (Basic) | 0.79 | 0.38 | 0.69 | 0.36 | -0.24 | 0.39 |
EPS (Diluted) | 0.79 | 0.38 | 0.68 | 0.35 | -0.24 | 0.39 |
EPS Growth | 32.03% | -43.89% | 96.17% | - | - | -0.91% |
Free Cash Flow | -1,254 | -1,143 | -401.48 | -277.58 | -291.3 | -192.9 |
Free Cash Flow Per Share | -4.61 | -4.18 | -2.48 | -1.21 | -1.33 | -0.88 |
Dividend Per Share | 0.112 | 0.112 | 0.104 | 0.036 | - | 0.040 |
Dividend Growth | 7.38% | 7.38% | 192.16% | - | - | 15.84% |
Gross Margin | 38.22% | 35.07% | 45.41% | 52.99% | 47.21% | 52.17% |
Operating Margin | 9.86% | 1.01% | 7.65% | 7.87% | -14.15% | 14.60% |
Profit Margin | 12.61% | 7.88% | 9.57% | 8.66% | -9.66% | 21.04% |
Free Cash Flow Margin | -74.05% | -86.25% | -34.84% | -30.23% | -52.77% | -46.80% |
EBITDA | 286.41 | 128.76 | 198.19 | 141.98 | -38.17 | 96.1 |
EBITDA Margin | 16.91% | 9.71% | 17.20% | 15.47% | -6.91% | 23.32% |
D&A For EBITDA | 119.44 | 115.43 | 110.08 | 69.76 | 39.96 | 35.92 |
EBIT | 166.97 | 13.33 | 88.11 | 72.21 | -78.12 | 60.18 |
EBIT Margin | 9.86% | 1.01% | 7.65% | 7.87% | -14.15% | 14.60% |
Effective Tax Rate | 5.42% | - | - | - | - | 8.75% |
Revenue as Reported | 1,694 | 1,326 | 1,152 | 918.08 | 551.99 | 412.17 |
Advertising Expenses | - | 14.64 | 18.73 | 17.99 | 11.58 | 6.79 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.