Xi'an Bright Laser Technologies Co.,Ltd. (SHA:688333)
87.58
+3.91 (4.67%)
Apr 30, 2026, 3:00 PM CST
SHA:688333 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,951 | 1,852 | 1,326 | 1,152 | 918.08 | 551.99 |
| 1,951 | 1,852 | 1,326 | 1,152 | 918.08 | 551.99 | |
Revenue Growth (YoY) | 45.45% | 39.69% | 15.02% | 25.53% | 66.32% | 33.92% |
Cost of Revenue | 1,215 | 1,153 | 860.73 | 629.09 | 431.59 | 291.38 |
Gross Profit | 736.03 | 698.43 | 464.84 | 523.36 | 486.49 | 260.61 |
Selling, General & Admin | 231.11 | 221.36 | 213.59 | 226.14 | 290.58 | 256.55 |
Research & Development | 225.84 | 241.55 | 211.3 | 183.47 | 162.57 | 114.22 |
Other Operating Expenses | -34.74 | -37.38 | 2.63 | 8.67 | -54.44 | -33.82 |
Operating Expenses | 422.22 | 425.54 | 451.51 | 435.25 | 414.27 | 338.74 |
Operating Income | 313.81 | 272.9 | 13.33 | 88.11 | 72.21 | -78.12 |
Interest Expense | - | - | -17.82 | -24.72 | -12.77 | -6.21 |
Interest & Investment Income | 19.51 | 16.07 | 55.64 | 5.82 | 2.77 | 3.72 |
Currency Exchange Gain (Loss) | - | - | -1.09 | -1.85 | 1.14 | 0.46 |
Other Non Operating Income (Expenses) | -28.92 | -31.87 | -1.59 | -0.81 | -3.7 | 3.99 |
EBT Excluding Unusual Items | 304.4 | 257.1 | 48.47 | 66.54 | 59.66 | -76.16 |
Gain (Loss) on Sale of Investments | 12.65 | 13.56 | 6.69 | -0.77 | -3.07 | 0.63 |
Gain (Loss) on Sale of Assets | 0.13 | 0.16 | -0.01 | -0.11 | 0.22 | - |
Asset Writedown | -58.91 | -54.88 | - | - | - | -0.01 |
Other Unusual Items | - | - | 33 | 36.02 | -0.33 | -3.33 |
Pretax Income | 258.27 | 215.94 | 88.15 | 101.68 | 56.48 | -78.87 |
Income Tax Expense | 22.75 | 12.15 | -16.28 | -8.55 | -23.02 | -25.57 |
Earnings From Continuing Operations | 235.52 | 203.8 | 104.44 | 110.24 | 79.5 | -53.31 |
Net Income | 235.52 | 203.8 | 104.44 | 110.24 | 79.5 | -53.31 |
Net Income to Common | 235.52 | 203.8 | 104.44 | 110.24 | 79.5 | -53.31 |
Net Income Growth | 166.04% | 95.14% | -5.26% | 38.67% | - | - |
Shares Outstanding (Basic) | 271 | 270 | 271 | 160 | 223 | 218 |
Shares Outstanding (Diluted) | 271 | 271 | 274 | 162 | 229 | 218 |
Shares Change (YoY) | -1.30% | -1.11% | 68.85% | -29.31% | 4.94% | -0.86% |
EPS (Basic) | 0.87 | 0.75 | 0.38 | 0.69 | 0.36 | -0.24 |
EPS (Diluted) | 0.87 | 0.75 | 0.38 | 0.68 | 0.35 | -0.24 |
EPS Growth | 169.54% | 97.33% | -43.89% | 96.17% | - | - |
Free Cash Flow | -1,014 | -1,007 | -1,143 | -401.48 | -277.58 | -291.3 |
Free Cash Flow Per Share | -3.74 | -3.72 | -4.18 | -2.48 | -1.21 | -1.33 |
Dividend Per Share | - | - | 0.112 | 0.104 | 0.036 | - |
Dividend Growth | - | - | 7.38% | 192.16% | - | - |
Gross Margin | 37.73% | 37.72% | 35.07% | 45.41% | 52.99% | 47.21% |
Operating Margin | 16.09% | 14.74% | 1.01% | 7.65% | 7.87% | -14.15% |
Profit Margin | 12.07% | 11.01% | 7.88% | 9.57% | 8.66% | -9.66% |
Free Cash Flow Margin | -51.96% | -54.37% | -86.25% | -34.84% | -30.23% | -52.77% |
EBITDA | 535.52 | 473.35 | 128.76 | 198.19 | 141.98 | -38.17 |
EBITDA Margin | 27.46% | 25.56% | 9.71% | 17.20% | 15.47% | -6.91% |
D&A For EBITDA | 221.71 | 200.45 | 115.43 | 110.08 | 69.76 | 39.96 |
EBIT | 313.81 | 272.9 | 13.33 | 88.11 | 72.21 | -78.12 |
EBIT Margin | 16.09% | 14.74% | 1.01% | 7.65% | 7.87% | -14.15% |
Effective Tax Rate | 8.81% | 5.63% | - | - | - | - |
Revenue as Reported | - | - | 1,326 | 1,152 | 918.08 | 551.99 |
Advertising Expenses | - | - | 14.64 | 18.73 | 17.99 | 11.58 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.