Sunshine Guojian Pharmaceutical (Shanghai) Co., Ltd (SHA:688336)
China · Delayed Price · Currency is CNY 32.37
-0.13 (-0.40%)
Oct 23, 2026, 11:30 AM CST
SHA:688336 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,456 | 4,180 | 1,179 | 1,005 | 817.88 | 928.12 |
Other Revenue | 19.12 | 19.12 | 14.89 | 9.2 | 7.61 | 0.69 |
| 4,476 | 4,199 | 1,194 | 1,014 | 825.49 | 928.81 | |
Revenue Growth | 226.65% | 251.81% | 17.71% | 22.84% | -11.12% | 41.80% |
Cost of Revenue | 336.04 | 332.46 | 304.7 | 223.04 | 204.81 | 210.02 |
Gross Profit | 4,140 | 3,867 | 888.86 | 790.99 | 620.68 | 718.79 |
Selling, General & Admin | 280.41 | 299.71 | 316.73 | 314.89 | 333.18 | 367.15 |
Research & Development | 542.11 | 434.95 | 356.49 | 282.3 | 313.28 | 455.09 |
Other Operating Expenses | -8.73 | 11.69 | 9.3 | 9.37 | 6.23 | 4.11 |
Operating Expenses | 813.67 | 746.1 | 682.29 | 599.78 | 658.18 | 827.58 |
Operating Income | 3,326 | 3,121 | 206.58 | 191.21 | -37.5 | -108.79 |
Interest Expense | - | -0.57 | -1.18 | -1.4 | -1.32 | - |
Interest & Investment Income | 31.23 | 84.32 | 55.81 | 39.64 | 20 | 23.94 |
Earnings From Equity Investments | 140.96 | 76.36 | 395.8 | -16.4 | -15.48 | -3.28 |
Currency Exchange Gain (Loss) | -40.93 | -40.93 | -3.18 | 0.96 | 3.38 | -0.8 |
Other Non Operating Income (Expenses) | -41.2 | -0.15 | -0.27 | -0.17 | -0.11 | -0.18 |
EBT Excluding Unusual Items | 3,416 | 3,240 | 653.56 | 213.84 | -31.02 | -89.12 |
Gain (Loss) on Sale of Investments | 88.04 | 50.55 | 28.93 | 19.4 | 35.46 | 24.2 |
Gain (Loss) on Sale of Assets | -0.73 | -1.09 | 0.12 | 56.39 | -0.94 | -12.98 |
Asset Writedown | -0.31 | - | - | - | - | - |
Other Unusual Items | 23.96 | 29.48 | 25.04 | 21 | 25.46 | 24.5 |
Pretax Income | 3,527 | 3,319 | 707.66 | 310.63 | 28.96 | -53.39 |
Income Tax Expense | 441.92 | 426.68 | 16.26 | 27.27 | -16.48 | -51.69 |
Earnings From Continuing Operations | 3,085 | 2,892 | 691.39 | 283.36 | 45.43 | -1.7 |
Minority Interest in Earnings | 2.91 | 7.45 | 13.19 | 11.25 | 3.86 | 19.75 |
Net Income | 3,088 | 2,899 | 704.58 | 294.61 | 49.3 | 18.06 |
Net Income to Common | 3,088 | 2,899 | 704.58 | 294.61 | 49.3 | 18.06 |
Net Income Growth | 254.77% | 311.50% | 139.15% | 497.63% | 172.99% | - |
Shares Outstanding (Basic) | 887 | 894 | 896 | 890 | 893 | 872 |
Shares Outstanding (Diluted) | 890 | 898 | 896 | 890 | 893 | 872 |
Shares Change | -2.70% | 0.24% | 0.69% | -0.34% | 2.37% | 2.38% |
EPS (Basic) | 3.48 | 3.24 | 0.79 | 0.33 | 0.06 | 0.02 |
EPS (Diluted) | 3.47 | 3.23 | 0.79 | 0.33 | 0.06 | 0.02 |
EPS Growth | 264.63% | 310.53% | 137.52% | 499.64% | 166.67% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -72.05 | 2,791 | 0.35 | 180.61 | 12.23 | -507.61 |
Free Cash Flow Per Share | -0.08 | 3.11 | - | 0.20 | 0.01 | -0.58 |
Dividend Per Share | 0.310 | 0.333 | 0.085 | 0.035 | - | - |
Dividend Growth | 265.92% | 292.81% | 145.80% | - | - | - |
Gross Margin | 92.49% | 92.08% | 74.47% | 78.00% | 75.19% | 77.39% |
Operating Margin | 74.31% | 74.31% | 17.31% | 18.86% | -4.54% | -11.71% |
Profit Margin | 68.99% | 69.05% | 59.03% | 29.05% | 5.97% | 1.94% |
Free Cash Flow Margin | -1.61% | 66.45% | 0.03% | 17.81% | 1.48% | -54.65% |
EBITDA | 3,446 | 3,244 | 334.54 | 287.3 | 84.91 | 26.66 |
EBITDA Margin | 77.00% | 77.25% | 28.03% | 28.33% | 10.29% | 2.87% |
D&A For EBITDA | 120.09 | 123.47 | 127.97 | 96.08 | 122.41 | 135.46 |
EBIT | 3,326 | 3,121 | 206.58 | 191.21 | -37.5 | -108.79 |
EBIT Margin | 74.31% | 74.31% | 17.31% | 18.86% | -4.54% | -11.71% |
Effective Tax Rate | 12.53% | 12.86% | 2.30% | 8.78% | - | - |
Revenue as Reported | 3,083 | 4,199 | 1,194 | 1,014 | 825.49 | 928.81 |