Jiangsu Feymer Technology Co., Ltd. (SHA:688350)
China · Delayed Price · Currency is CNY 26.51
+0.23 (0.88%)
Nov 3, 2026, 11:29 AM CST
Jiangsu Feymer Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,373 | 1,362 | 1,538 | 1,625 | 1,678 | 1,438 |
Other Revenue | 27.39 | 27.39 | 27.45 | 15.34 | 18.41 | 13.95 |
| 1,400 | 1,389 | 1,566 | 1,640 | 1,697 | 1,452 | |
Revenue Growth | -5.67% | -11.26% | -4.54% | -3.34% | 16.83% | 27.98% |
Cost of Revenue | 1,178 | 1,166 | 1,372 | 1,407 | 1,392 | 1,168 |
Gross Profit | 222.41 | 222.96 | 193.91 | 233.34 | 305 | 284.69 |
Selling, General & Admin | 127.61 | 109.53 | 119.2 | 128.93 | 111.74 | 106.24 |
Research & Development | 80.45 | 76.6 | 73.34 | 77.16 | 80.23 | 63.8 |
Other Operating Expenses | 10.03 | -3.86 | 0.91 | 5.5 | 3.56 | 6.24 |
Operating Expenses | 219.08 | 183.28 | 194.67 | 210.4 | 200.66 | 179.55 |
Operating Income | 3.33 | 39.68 | -0.77 | 22.94 | 104.33 | 105.14 |
Interest Expense | -10.26 | -22.44 | -19.76 | -10.7 | -3.9 | -1.16 |
Interest & Investment Income | 5.27 | 7.37 | 7.86 | 10.22 | 6.45 | 4.9 |
Currency Exchange Gain (Loss) | -2.51 | -2.51 | 3.08 | 2.67 | 13.81 | -0.23 |
Other Non Operating Income (Expenses) | -19.38 | -1.13 | 0.67 | 0.28 | -0.99 | -1.15 |
EBT Excluding Unusual Items | -23.55 | 20.97 | -8.91 | 25.41 | 119.71 | 107.51 |
Impairment of Goodwill | - | - | -9.11 | -12.76 | -2.04 | - |
Gain (Loss) on Sale of Investments | 1.27 | 0.59 | 0.6 | 1.19 | 13.36 | 3.58 |
Gain (Loss) on Sale of Assets | -10.06 | -9.84 | -0.63 | -2.29 | -1.46 | -2.83 |
Asset Writedown | -10.76 | - | - | - | - | - |
Other Unusual Items | 14.68 | 10.2 | 6.19 | 7.36 | 10.6 | 17.52 |
Pretax Income | -28.42 | 21.91 | -11.86 | 18.91 | 140.17 | 125.78 |
Income Tax Expense | -7.31 | 2.82 | -0.79 | 1.02 | 12.88 | 18.5 |
Earnings From Continuing Operations | -21.11 | 19.09 | -11.07 | 17.89 | 127.28 | 107.28 |
Minority Interest in Earnings | -6.52 | -3.88 | 6.42 | 9.32 | 0.93 | -0.03 |
Net Income | -27.64 | 15.21 | -4.65 | 27.21 | 128.21 | 107.25 |
Net Income to Common | -27.64 | 15.21 | -4.65 | 27.21 | 128.21 | 107.25 |
Net Income Growth | - | - | - | -78.78% | 19.54% | 2.23% |
Shares Outstanding (Basic) | 134 | 117 | 116 | 124 | 123 | 119 |
Shares Outstanding (Diluted) | 134 | 117 | 116 | 124 | 123 | 119 |
Shares Change | 10.97% | 0.55% | -5.91% | 0.32% | 3.45% | 30.63% |
EPS (Basic) | -0.21 | 0.13 | -0.04 | 0.22 | 1.04 | 0.90 |
EPS (Diluted) | -0.21 | 0.13 | -0.04 | 0.22 | 1.04 | 0.90 |
EPS Growth | - | - | - | -78.85% | 15.56% | -21.74% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 95.78 | 80.17 | -207.75 | -99.83 | -18.97 | 4.78 |
Free Cash Flow Per Share | 0.71 | 0.69 | -1.78 | -0.81 | -0.15 | 0.04 |
Dividend Per Share | 0.075 | 0.075 | - | 0.248 | 0.248 | 0.410 |
Dividend Growth | - | - | - | 0% | -39.51% | 0% |
Gross Margin | 15.89% | 16.05% | 12.39% | 14.23% | 17.97% | 19.60% |
Operating Margin | 0.24% | 2.86% | -0.05% | 1.40% | 6.15% | 7.24% |
Profit Margin | -1.97% | 1.09% | -0.30% | 1.66% | 7.56% | 7.38% |
Free Cash Flow Margin | 6.84% | 5.77% | -13.27% | -6.09% | -1.12% | 0.33% |
EBITDA | 101.88 | 138.03 | 97.32 | 106.05 | 179.9 | 177.93 |
EBITDA Margin | 7.28% | 9.93% | 6.22% | 6.47% | 10.60% | 12.25% |
D&A For EBITDA | 98.55 | 98.35 | 98.09 | 83.11 | 75.56 | 72.79 |
EBIT | 3.33 | 39.68 | -0.77 | 22.94 | 104.33 | 105.14 |
EBIT Margin | 0.24% | 2.86% | -0.05% | 1.40% | 6.15% | 7.24% |
Effective Tax Rate | - | 12.87% | - | 5.38% | 9.19% | 14.71% |
Revenue as Reported | 298.2 | 1,389 | 1,566 | 1,640 | 1,697 | 1,452 |